FAC 2143 Vehicle Maintenance Shop, National Guard

UM = SF

Construction Cost Factor (CCF)

2.83/SF, based on data provided from USACE, and deflated to FY04 $ using a deflation factor

of 0.985

Sustainment Cost Factor (SCF)

.59/SF, using the Whitestone MARS and a component list derived from the DoD typical

inventory size of 5,898 SF. Values shown are in FY04 $.

Replacement

Cost:

2,411

Building GSFT: 5,898

M&R Average Annual Cost Forecasts

Current Year

5 Year

20 Year

50 Year

PM & Minor Repair:

,251

,887

,792

,759

Unscheduled

,812

,579

,536

,484

Renewal &

Replacement:

||content||

||content|| ,024

,957

,944

Total M&R Costs:

,063

,490

,284

,187

As % of replacement:

1.08%

1.36%

2.05%

2.52%

Per gsft:

||content|| .53

||content|| .95

.93

.59

Component

Quantity

UM

Component

Quantity

UM

Concrete Block, Painted, Exterior, 1st Floor

3219

Sq Ft

Pipe Insulation, Cold Water

0.2

K Ln Ft

Steel, Painted, Exterior Finish, 2nd Floor

2563

Sq Ft

Water Heater, Gas/Oil 75 Gph

1

Each

Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor

14

Each

Pipe & Fittings, 6" Cast Iron

0.2

K Ln Ft

Steel Double 12'x24', Painted, Roll-up Door

4

Each

Pipe & Fittings, 4" DWV PVC

0.2

K Ln Ft

Steel, Painted, Exterior Door

8

Each

Roof Drain, 4-6"

2

Each

Metal Roof

4454

Sq Ft

Air Compressor, Gas, 7.5 HP

1

Each

Steel, Painted, Interior Door

10

Each

Pipe & Fittings, 3/4" Copper, Oxygen

0.1

K Ln Ft

Wood Frame, Fully Glazed, Painted, Interior Door

2

Each

Exhaust Fan, Roof Mounted, 5000 Cfm

3

Each

Concrete Interior Steps

31

Sq Ft

Variable Air Volume Box

4

Each

Metal Interior Railing, Painted

21

Ln Ft

Air Conditioner, Rooftop, 20 Ton

1

Each

Concrete Block, Painted, Interior Wall Finish

5964

Sq Ft

Direct Digital Controls, System Points

1

Each

Concrete, Finished Flooring

5741

Sq Ft

Fire Sprinkler Head

18

Each

Acoustical Tile, Dropped, Ceiling

1337

Sq Ft

Distribution Panel Board

2

Each

Metal Unpainted Interior Ceiling

4404

Sq Ft

Distribution Switch, Fused, <600 V

1

Each

Drinking Fountain, Refrigerated

1

Each

Motor Starter, 5-20 HP, <600 V

4

Each

Emergency Eye Wash

1

Each

Fluorescent Lighting Fixture, 160w

47

Each

Lavatory, Vitreous China

4

Each

Metal Halide Lighting Fixture, High Bay, 400w

7

Each

Service Sink, Iron Enamel

1

Each

Receptacle, 120V, 15 Amp

54

Each

Shower, Fiberglass

2

Each

Wiring Device, Switch

20

Each

Tankless Water Closet

4

Each

Fire Alarm Bell, 6"

2

Each

Urinal, Vitreous China

1

Each

Fire Alarm Control Panel

1

Each

K Ln

Pipe & Fittings, 2" Copper, Cold Water

0.2

Ft

Manual Pull Station

3

Each

K Ln

Pipe & Fittings, 3/4" Copper, Cold Water

0.2

Ft

Public Address Speaker

1

Each

K Ln

Pipe & Fittings, 3/4" Copper, Hot Water

0.2

Ft

Crane, Electric Bridge, >15 Ton

2

Each

Annual Sustainment Costs

.00

||content||

.00

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49

50 Year Life Cycle