UM = SF
Construction Cost Factor (CCF)
0.56/SF, based on data provided from USACE, deflated to FY04 $ using a deflation factor of
0.985
Sustainment Cost Factor (SCF)
.47/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 15,455 SF. Values shown are in FY04 $.
Replacement
Building GSFT:
Cost:
11,670
,481,455
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,380
,226
,095
,008
Unscheduled
,975
,930
,908
,800
Renewal &
Replacement:
||content||
,122
,284
,302
Total M&R Costs:
,355
,279
,288
,110
As % of replacement:
0.62%
0.78%
1.22%
1.53%
Per gsft:
||content||
.99
||content||
.25
||content||
.96
.47
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
2191
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
0.7
K Ln Ft
Concrete Block, Painted, Exterior, 1st Floor
3648
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.6
K Ln Ft
Steel, Painted, Exterior Finish, 2nd Floor
2904
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.4
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
13
Each
Pipe Insulation, Cold Water
0.6
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
74
Each
Pipe Insulation, Hot Water
0.4
K Ln Ft
Steel Double 12'x24', Painted, Roll-up Door
4
Each
Water Heater, Electric 52 Gal.
2
Each
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Pipe & Fittings, 6" Cast Iron
0.4
K Ln Ft
Steel, Painted, Exterior Door
1
Each
Pipe & Fittings, 4" DWV PVC
0.4
K Ln Ft
Built-up Roof
4637
Sq Ft
Roof Drain, 4-6"
4
Each
Metal Roof
8170
Sq Ft
Air Compressor, Gas, 7.5 HP
1
Each
Steel, Painted, Interior Door
12
Each
Pipe & Fittings, 3/4" Copper, Oxygen
0.1
K Ln Ft
Wood Frame, Fully Glazed, Painted, Interior Door
2
Each
Exhaust Fan, Roof Mounted, 10,000 Cfm
1
Each
Wood, Solid Core, Painted, Interior Door
2
Each
Variable Air Volume Box
15
Each
Concrete Interior Steps
58
Sq Ft
Air Conditioner, Rooftop, 20 Ton
2
Each
Metal Interior Railing, Painted
24
Ln Ft
Fan Coil, Two-Pipe, 400 Cfm
3
Each
Concrete Block, Painted, Interior Wall Finish
8973
Sq Ft
Direct Digital Controls, System Points
1
Each
Sheetrock, Unstippled, Interior Wall Finish
574
Sq Ft
Fire Sprinkler Head
60
Each
Carpet, Nylon 20 oz., Low Traffic
412
Sq Ft
Distribution Panel Board
3
Each
Concrete, Finished Flooring
14574
Sq Ft
Distribution Switch, Fused, <600 V
2
Each
Vinyl Tile Flooring
180
Sq Ft
Motor Starter, 5-20 HP, <600 V
4
Each
Acoustical Tile, Dropped, Ceiling
3045
Sq Ft
Fluorescent Lighting Fixture, 160w
148
Each
Metal Halide Lighting Fixture, High Bay,
Metal Ceiling, Painted
4044
Sq Ft
400w
13
Each
Metal Unpainted Interior Ceiling
8078
Sq Ft
Receptacle, 120V, 15 Amp
103
Each
Drinking Fountain, Refrigerated
2
Each
Wiring Device, Switch
34
Each
Emergency Eye Wash
1
Each
Fire Alarm Bell, 6"
8
Each
Lavatory, Vitreous China
7
Each
Fire Alarm Control Panel
1
Each
Service Sink, Iron Enamel
2
Each
Manual Pull Station
5
Each
Shower, Fiberglass
2
Each
Public Address Speaker
1
Each
Tankless Water Closet
9
Each
Smoke Detector
16
Each
Urinal, Vitreous China
2
Each
Crane, Electric Bridge, <5 Ton
1
Each
Circulator Pump, 1/12 HP, Hot Water
2
Each
Crane, Electric Bridge, >15 Ton
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
