UM = SF
Construction Cost Factor (CCF)
2.14/SF, based on data provided from USACE, deflated to FY04 $ using a deflation factor of
0.985
Sustainment Cost Factor (SCF)
||content||
.83/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 17,167 SF. Values shown are in FY04 $.
Replacement
Building GSFT:
Cost:
17,167
,096,777
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,146
,898
,749
,678
Unscheduled
,046
,886
,795
,688
Renewal &
Replacement:
||content||
3
,658
,008
Total M&R Costs:
,192
,517
,202
,375
As % of replacement:
0.82%
0.93%
1.25%
1.49%
Per gsft:
||content||
.00
||content||
.14
||content||
.52
||content||
.83
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
5442
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.2
K Ln Ft
Concrete Block, Painted, Exterior, 1st Floor
3883
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.2
K Ln Ft
Steel, Painted, Exterior Finish, 2nd Floor
3092
Sq Ft
Pipe Insulation, Cold Water
0.2
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
31
Each
Water Heater, Gas/Oil 75 Gph
1
Each
Steel Frame, Painted, Operable Window, 12 sf, 1st Floor
144
Each
Pipe & Fittings, 6" Cast Iron
0.2
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
17
Each
Pipe & Fittings, 4" DWV PVC
0.3
K Ln Ft
Steel Double 12'x24', Painted, Roll-up Door
4
Each
Roof Drain, 4-6"
2
Each
Steel Single 12'x12', Painted, Roll-up Door
2
Each
Sump Pump, 3 HP
1
Each
Steel, Painted, Exterior Door
3
Each
Air Compressor, Gas, 7.5 HP
1
Each
Built-up Roof
8584
Sq Ft
Pipe & Fittings, 3/4" Copper, Oxygen
0.1
K Ln Ft
Metal Roof
6482
Sq Ft
Exhaust Fan, Roof Mounted, 5000 Cfm
5
Each
Steel, Painted, Interior Door
14
Each
Variable Air Volume Box
14
Each
Wood Frame, Fully Glazed, Painted, Interior Door
2
Each
Air Conditioner, Rooftop, 5 Ton
2
Each
Wood, Solid Core, Painted, Interior Door
5
Each
Fan Coil, Two-Pipe, 400 Cfm
3
Each
Concrete Interior Steps
46
Sq Ft
Direct Digital Controls, System Points
1
Each
Metal Interior Railing, Painted
26
Ln Ft
Fire Sprinkler Head
27
Each
Concrete Block, Painted, Interior Wall Finish
0
Sq Ft
Distribution Panel Board
3
Each
Concrete, Finished Flooring
8415
Sq Ft
Distribution Switch, Fused, <600 V
1
Each
Acoustical Tile, Dropped, Ceiling
1960
Sq Ft
Motor Starter, 5-20 HP, <600 V
6
Each
Metal Unpainted Interior Ceiling
6456
Sq Ft
Fluorescent Lighting Fixture, 160w
69
Each
Metal Halide Lighting Fixture, High Bay,
Drinking Fountain, Refrigerated
1
Each
400w
10
Each
Emergency Eye Wash
1
Each
Receptacle, 120V, 15 Amp
65
Each
Lavatory, Vitreous China
4
Each
Wiring Device, Switch
25
Each
Service Sink, Iron Enamel
1
Each
Fire Alarm Bell, 6"
2
Each
Shower, Fiberglass
2
Each
Fire Alarm Control Panel
1
Each
Tankless Water Closet
4
Each
Manual Pull Station
5
Each
Urinal, Vitreous China
1
Each
Public Address Speaker
1
Each
K Ln
Pipe & Fittings, 2" Copper, Cold Water
0.2
Ft
Crane, Electric Bridge, 5 to 15 Ton
2
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
