UM = SF
Construction Cost Factor (CCF)
6.99/SF, based on data provided from the AFCESA, deflated to FY04 $ using a deflation
factor of 0.985
Sustainment Cost Factor (SCF)
.31/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 20,337 SF. Values shown are in FY04 $.
Replacement
Building GSFT:
Cost:
20,337
,023,036
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,983
,861
,674
,555
Unscheduled
,508
,171
,129
,990
Renewal &
Replacement:
||content||
,168
,664
,505
Total M&R Costs:
,490
,199
,467
,050
As % of replacement:
0.37%
0.47%
0.73%
0.93%
Per gsft:
||content||
.91
||content||
.14
||content||
.80
.31
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
4188
Sq Ft
Urinal, Vitreous China
4
Each
Steel, Painted, Exterior Finish, 1st Floor
1216
Sq Ft
Circulator Pump, 1/12 HP, Hot Water
1
Each
Steel, Painted, Exterior Finish, 2nd Floor
1216
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
1.5
K Ln Ft
Steel, Painted, Exterior Finish, 3rd+ Floor
1216
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
1.1
K Ln Ft
Aluminum Fixed Window, 24 sf, 3rd+ Floor
24
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.8
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 1st Floor
49
Each
Pipe Insulation, Cold Water
1.3
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
111
Each
Pipe Insulation, Hot Water
0.8
K Ln Ft
Steel 20'x20', Painted, Roll-up Door
2
Each
Water Heater, Electric 52 Gal.
1
Each
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Pipe & Fittings, 10" Cast Iron
0.3
K Ln Ft
Steel, Painted, Exterior Door
4
Each
Pipe & Fittings, 6" Cast Iron
0.7
K Ln Ft
Built-up Roof
10169
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.4
K Ln Ft
Metal Roof
10474
Sq Ft
Roof Drain, 4-6"
4
Each
Steel, Painted, Interior Door
6
Each
Exhaust Fan, Roof Mounted, 5000 Cfm
2
Each
Wood, Solid Core, Painted, Interior Door
7
Each
Variable Air Volume Box
20
Each
Concrete Block, Painted, Interior Wall Finish
4235
Sq Ft
Air Conditioner, Rooftop, 50 Ton
1
Each
Sheetrock, Unstippled, Interior Wall Finish
2994
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
2
Each
Suspended Heater, Hot Water, 4000 Cfm, 180
Steel, Painted, Interior Wall Finish
3141
Sq Ft
Mbh
3
Each
Vinyl Interior Wall Finish
191
Sq Ft
Fire Sprinkler Head
178
Each
Carpet, Nylon 20 oz., Low Traffic
1717
Sq Ft
Distribution Panel Board
2
Each
Concrete, Finished Flooring
17817
Sq Ft
Distribution Switch, Fused, <600 V
3
Each
Vinyl Sheet Flooring
407
Sq Ft
Fluorescent Lighting Fixture, 160w
159
Each
Vinyl Tile Flooring
395
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
6
Each
Metal Halide Lighting Fixture, High Bay,
Acoustical Tile, Dropped, Ceiling
1299
Sq Ft
1000w
13
Each
Metal Ceiling, Painted
19038
Sq Ft
Receptacle, 120V, 15 Amp
144
Each
Sheetrock, Unstippled, Ceiling
2203
Sq Ft
Wiring Device, Switch
36
Each
Drinking Fountain, Refrigerated
3
Each
Fire Alarm Bell, 6"
8
Each
Emergency Eye Wash
1
Each
Fire Alarm Control Panel
1
Each
Lavatory, Vitreous China
10
Each
Manual Pull Station
4
Each
Service Sink, Iron Enamel
1
Each
Public Address Speaker
1
Each
Shower, Fiberglass
1
Each
Smoke Detector
56
Each
Tankless Water Closet
10
Each
Crane, Electric Bridge, >15 Ton
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
