UM = SF
Construction Cost Factor (CCF)
6.99/SF, based on data provided from the AFCESA, deflated to FY04 $ using a deflation
factor of 0.985
Sustainment Cost Factor (SCF)
.69/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 10,718 SF. Values shown are in FY04 $.
Replacement
Building GSFT:
Cost:
10,718
,647,239
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,820
,703
,568
,519
Unscheduled
,381
,398
,332
,258
Renewal &
Replacement:
||content||
||content||
,678
,249
,030
Total M&R Costs:
,200
,778
,148
,808
As % of replacement:
0.46%
0.60%
0.87%
1.09%
Per gsft:
||content||
.14
||content||
.47
.16
.69
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
1520
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.4
K Ln Ft
Concrete Block, Painted, Exterior, 1st Floor
3255
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.3
K Ln Ft
Steel, Painted, Exterior Finish, 2nd Floor
2591
Sq Ft
Pipe Insulation, Cold Water
0.4
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
9
Each
Pipe Insulation, Hot Water
0.3
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
55
Each
Water Heater, Gas/Oil 75 Gph
1
Each
Steel Double 12'x24', Painted, Roll-up Door
4
Each
Pipe & Fittings, 6" Cast Iron
0.3
K Ln Ft
Steel, Painted, Exterior Door
1
Each
Pipe & Fittings, 4" DWV PVC
0.3
K Ln Ft
Built-up Roof
2680
Sq Ft
Roof Drain, 4-6"
3
Each
Metal Roof
6071
Sq Ft
Sump Pump, 3 HP
1
Each
Steel, Painted, Interior Door
11
Each
Air Compressor, Gas, 7.5 HP
1
Each
Wood Frame, Fully Glazed, Painted, Interior Door
2
Each
Pipe & Fittings, 3/4" Copper, Oxygen
0.1
K Ln Ft
Wood, Solid Core, Painted, Interior Door
1
Each
Exhaust Fan, Roof Mounted, 5000 Cfm
4
Each
Concrete Interior Steps
43
Sq Ft
Variable Air Volume Box
4
Each
Metal Interior Railing, Painted
22
Ln Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Concrete Block, Painted, Interior Wall Finish
7567
Sq Ft
Direct Digital Controls, System Points
1
Each
Sheetrock, Unstippled, Interior Wall Finish
398
Sq Ft
Fire Sprinkler Head
40
Each
Carpet, Nylon 20 oz., Low Traffic
238
Sq Ft
Distribution Panel Board
3
Each
Concrete, Finished Flooring
10161
Sq Ft
Distribution Switch, Fused, <600 V
2
Each
Vinyl Tile Flooring
104
Sq Ft
Motor Starter, 5-20 HP, <600 V
6
Each
Acoustical Tile, Dropped, Ceiling
2164
Sq Ft
Fluorescent Lighting Fixture, 160w
100
Each
Metal Halide Lighting Fixture, High Bay,
Metal Ceiling, Painted
2337
Sq Ft
400w
10
Each
Metal Unpainted Interior Ceiling
6002
Sq Ft
Receptacle, 120V, 15 Amp
84
Each
Drinking Fountain, Refrigerated
2
Each
Wiring Device, Switch
28
Each
Emergency Eye Wash
1
Each
Fire Alarm Bell, 6"
4
Each
Lavatory, Vitreous China
7
Each
Fire Alarm Control Panel
1
Each
Service Sink, Iron Enamel
1
Each
Manual Pull Station
4
Each
Shower, Fiberglass
2
Each
Public Address Speaker
1
Each
Tankless Water Closet
6
Each
Smoke Detector
10
Each
Urinal, Vitreous China
2
Each
Crane, Electric Bridge, >15 Ton
2
Each
K Ln
Pipe & Fittings, 2" Copper, Cold Water
0.5
Ft
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
