UM = SF
Construction Cost Factor (CCF)
8.37/SF, based on data provided from AFCESA, deflated to FY04 $ using a deflation factor of
0.985
Sustainment Cost Factor (SCF)
.06/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 12,678 SF. Values shown are in FY04 $.
Replacement
Building GSFT:
Cost:
12,678
,402,395
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,512
,518
,378
,326
Unscheduled
,978
,676
,683
,601
Renewal &
Replacement:
||content||
,019
,374
,198
Total M&R Costs:
,489
,212
,435
,125
As % of replacement:
0.25%
0.36%
0.54%
0.77%
Per gsft:
||content||
.67
||content||
.96
||content||
.45
.06
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
1653
Sq Ft
Tankless Water Closet
6
Each
Steel, Painted, Exterior Finish, 1st Floor
1440
Sq Ft
Urinal, Vitreous China
2
Each
Steel, Painted, Exterior Finish, 2nd Floor
1440
Sq Ft
Circulator Pump, 1/12 HP, Hot Water
1
Each
Steel, Painted, Exterior Finish, 3rd+ Floor
1440
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
1.1
K Ln Ft
Aluminum Fixed Window, 24 sf, 3rd+ Floor
10
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.8
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 1st Floor
58
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.8
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
44
Each
Pipe Insulation, Cold Water
0.9
K Ln Ft
Steel 20'x20', Painted, Roll-up Door
2
Each
Pipe Insulation, Hot Water
0.7
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Water Heater, Electric 52 Gal.
1
Each
Steel, Painted, Exterior Door
3
Each
Pipe & Fittings, 10" Cast Iron
0.3
K Ln Ft
Built-up Roof
3170
Sq Ft
Pipe & Fittings, 6" Cast Iron
0.5
K Ln Ft
Metal Roof
9794
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.4
K Ln Ft
Steel, Painted, Interior Door
6
Each
Roof Drain, 4-6"
4
Each
Wood, Solid Core, Painted, Interior Door
5
Each
Circulation Pump 5 HP, Hot Water
1
Each
Suspended Heater, Hot Water, 4000 Cfm, 180
Concrete Block, Painted, Interior Wall Finish
1672
Sq Ft
Mbh
2
Each
Sheetrock, Unstippled, Interior Wall Finish
2680
Sq Ft
Fire Sprinkler Head
129
Each
Steel, Painted, Interior Wall Finish
3720
Sq Ft
Distribution Switch, Fused, <600 V
2
Each
Vinyl Interior Wall Finish
227
Sq Ft
Main Switchgear, <1200 Amp.
1
Each
Carpet, Nylon 20 oz., Low Traffic
1042
Sq Ft
Fluorescent Lighting Fixture, 160w
65
Each
Concrete, Finished Flooring
11132
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
6
Each
Metal Halide Lighting Fixture, High Bay,
Vinyl Sheet Flooring
380
Sq Ft
1000w
12
Each
Vinyl Tile Flooring
123
Sq Ft
Receptacle, 120V, 15 Amp
107
Each
Acoustical Tile, Dropped, Ceiling
405
Sq Ft
Wiring Device, Switch
27
Each
Metal Ceiling, Painted
12273
Sq Ft
Fire Alarm Bell, 6"
4
Each
Sheetrock, Unstippled, Ceiling
1638
Sq Ft
Fire Alarm Control Panel
1
Each
Drinking Fountain, Refrigerated
2
Each
Manual Pull Station
2
Each
Emergency Eye Wash
1
Each
Public Address Speaker
1
Each
Lavatory, Vitreous China
11
Each
Smoke Detector
30
Each
Service Sink, Iron Enamel
1
Each
Crane, Electric Bridge, >15 Ton
1
Each
Shower, Fiberglass
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
