UM = SF
Construction Cost Factor (CCF)
4.00/SF, based on data provided from the TriService Committee, #7/2, deflated to FY04 $
using a deflation factor of 0.97.
Sustainment Cost Factor (SCF)
.00/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 27,419 SF. Values shown are in FY04 $.
Replacement
Cost:
,320,657
Building GSFT: 27,419
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,122
,257
,797
,711
Unscheduled
Renewal & Replacement:
||content||
5
Total M&R Costs:
9
2
7
9
As % of replacement:
0.37%
0.49%
0.73%
1.03%
Per gsft:
||content||
.71
||content||
.93
||content||
.43
.00
Component
Quantity
UM
Component
Quantity
UM
Steel, Painted, Exterior Finish, 1st Floor
2823
Sq Ft
Pipe Insulation, Hot Water
1.1
K Ln Ft
Steel, Painted, Exterior Finish, 2nd Floor
2823
Sq Ft
Water Heater, Gas/Oil 175 Gph
1
Each
Steel, Painted, Exterior Finish, 3rd+ Floor
2823
Sq Ft
Water Storage Tank, 250 Gal.
1
Each
Aluminum Fixed Window, 12 sf, 1st Floor
113
Each
Pipe & Fittings, 10" Cast Iron
0.4
K Ln Ft
Steel 20'x20', Painted, Roll-up Door
5
Each
Pipe & Fittings, 6" Cast Iron
0.6
K Ln Ft
Steel, Painted, Exterior Door
4
Each
Pipe & Fittings, 4" DWV PVC
0.6
K Ln Ft
Metal Roof
28242
Sq Ft
Roof Drain, 4-6"
8
Each
Steel, Painted, Interior Door
9
Each
Pipe & Fittings, 4" Steel, Gas
0.7
K Ln Ft
Wood, Solid Core, Painted, Interior Door
7
Each
Chemical Feed System
1
Each
Sheetrock, Unstippled, Interior Wall Finish
4406
Sq Ft
Circulation Pump 5 HP, Hot Water
2
Each
Steel, Painted, Interior Wall Finish
7294
Sq Ft
Expansion Tank, 60 Gal.
1
Each
Vinyl Interior Wall Finish
444
Sq Ft
Gas Boiler, 750 Mbh
2
Each
Carpet, Nylon 20 oz., Low Traffic
2194
Sq Ft
Heat Pump, 10 Ton
1
Each
Suspended Heater, Hot Water, 4000 Cfm, 180
Concrete, Finished Flooring
24129
Sq Ft
Mbh
7
Each
Vinyl Sheet Flooring
1097
Sq Ft
Fire Sprinkler Head
319
Each
Metal Ceiling, Painted
27419
Sq Ft
Distribution Switch, Fused, <600 V
4
Each
Sheetrock, Unstippled, Ceiling
4113
Sq Ft
Main Switchgear, <1200 Amp.
1
Each
Drinking Fountain, Refrigerated
3
Each
Motor Starter, 5-20 HP, <600 V
2
Each
Emergency Eye Wash
1
Each
Fluorescent Lighting Fixture, 160w
64
Each
Lavatory, Vitreous China
13
Each
Incandescent Lighting Fixture, Basic, 100w
17
Each
Metal Halide Lighting Fixture, High Bay,
Service Sink, Iron Enamel
1
Each
1000w
37
Each
Shower, Fiberglass
2
Each
Receptacle, 120V, 15 Amp
148
Each
Tankless Water Closet
7
Each
Wiring Device, Switch
37
Each
Urinal, Vitreous China
3
Each
Annunciation Panel
1
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Fire Alarm Bell, 6"
5
Each
Pipe & Fittings, 2" Copper, Cold Water
1.4
K Ln Ft
Fire Alarm Control Panel
1
Each
Pipe & Fittings, 3/4" Copper, Cold Water
1
K Ln Ft
Manual Pull Station
5
Each
Pipe & Fittings, 3/4" Copper, Hot Water
1.2
K Ln Ft
Smoke Detector
55
Each
Pipe Insulation, Cold Water
1.3
K Ln Ft
Crane, Electric Bridge, >15 Ton
0
Each
Crane, Electric Bridge, 5 to 15 Ton
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
