UM = SF
Construction Cost Factor (CCF)
4.00/SF, based on data provided from the TriService Committee, #7/2, deflated to FY04 $
using a deflation factor of 0.97.
Sustainment Cost Factor (SCF)
||content||
.62/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 71,067 SF. Values shown are in FY04 $.
Replacement
Cost:
Building GSFT: 71,067
,790,551
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,374
,593
,588
,423
Unscheduled
,149
,857
,649
,328
Renewal & Replacement:
||content||
,263
,957
,440
Total M&R Costs:
,523
,713
,195
5,191
As % of replacement:
0.29%
0.39%
0.59%
0.83%
Per gsft:
||content||
.57
||content||
.74
||content||
.15
||content||
.62
Component
Quantity
UM
Component
Quantity
UM
Steel, Painted, Exterior Finish, 1st Floor
4545
Sq Ft
Water Heater, Gas/Oil 175 Gph
1
Each
Steel, Painted, Exterior Finish, 2nd Floor
4545
Sq Ft
Water Storage Tank, 250 Gal.
1
Each
Steel, Painted, Exterior Finish, 3rd+ Floor
4545
Sq Ft
Pipe & Fittings, 10" Cast Iron
0.6
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 1st Floor
182
Each
Pipe & Fittings, 6" Cast Iron
1
K Ln Ft
Steel 20'x20', Painted, Roll-up Door
7
Each
Pipe & Fittings, 4" DWV PVC
0.9
K Ln Ft
Steel, Painted, Exterior Door
6
Each
Roof Drain, 4-6"
20
Each
Metal Roof
73199
Sq Ft
Pipe & Fittings, 4" Steel, Gas
1.2
K Ln Ft
Steel, Painted, Interior Door
15
Each
Chemical Feed System
2
Each
Wood, Solid Core, Painted, Interior Door
12
Each
Circulation Pump 5 HP, Hot Water
3
Each
Sheetrock, Unstippled, Interior Wall Finish
7094
Sq Ft
Expansion Tank, 60 Gal.
2
Each
Steel, Painted, Interior Wall Finish
11743
Sq Ft
Gas Boiler, 750 Mbh
4
Each
Vinyl Interior Wall Finish
715
Sq Ft
Heat Pump, 10 Ton
2
Each
Carpet, Nylon 20 oz., Low Traffic
5685
Sq Ft
Suspended Heater, Hot Water, 4000 Cfm, 180 Mbh
18
Each
Concrete, Finished Flooring
62539
Sq Ft
Fire Sprinkler Head
826
Each
Vinyl Sheet Flooring
2843
Sq Ft
Distribution Switch, Fused, <600 V
11
Each
Metal Ceiling, Painted
71067
Sq Ft
Main Switchgear, <1200 Amp.
1
Each
Sheetrock, Unstippled, Ceiling
10660
Sq Ft
Motor Starter, 5-20 HP, <600 V
4
Each
Drinking Fountain, Refrigerated
4
Each
Fluorescent Lighting Fixture, 160w
167
Each
Emergency Eye Wash
2
Each
Incandescent Lighting Fixture, Basic, 100w
44
Each
Lavatory, Vitreous China
21
Each
Metal Halide Lighting Fixture, High Bay, 1000w
91
Each
Service Sink, Iron Enamel
1
Each
Receptacle, 120V, 15 Amp
238
Each
Shower, Fiberglass
3
Each
Wiring Device, Switch
60
Each
Tankless Water Closet
12
Each
Annunciation Panel
1
Each
Urinal, Vitreous China
4
Each
Fire Alarm Bell, 6"
5
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Fire Alarm Control Panel
1
Each
K Ln
Pipe & Fittings, 2" Copper, Cold Water
2.2
Ft
Manual Pull Station
13
Each
K Ln
Pipe & Fittings, 3/4" Copper, Cold Water
1.6
Ft
Smoke Detector
100
Each
K Ln
Pipe & Fittings, 3/4" Copper, Hot Water
1.9
Ft
Crane, Electric Bridge, >15 Ton
1
Each
K Ln
Pipe Insulation, Cold Water
2.1
Ft
Crane, Electric Bridge, 5 to 15 Ton
1
Each
K Ln
Pipe Insulation, Hot Water
1.8
Ft
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
