UM = SF
Construction Cost Factor (CCF)
3.81/SF, based on data provided from USACE, deflated to FY04 $ using a deflation factor of
0.985
Sustainment Cost Factor (SCF)
.19/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 6,710 SF. Values shown are in FY04 $.
Replacement
Cost:
4,965
Building GSFT: 6,714
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,028
,589
,526
,461
Unscheduled
,898
,548
,561
,485
Renewal &
Replacement:
||content||
,003
,839
,443
Total M&R Costs:
,925
,140
,926
,389
As % of replacement:
0.82%
1.16%
1.76%
2.21%
Per gsft:
||content||
.18
||content||
.66
.53
.19
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
4811
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.8
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
28
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.4
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
127
Each
Pipe Insulation, Cold Water
0.8
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
2
Each
Water Heater, Electric 52 Gal.
1
Each
Steel, Painted, Exterior Door
2
Each
Pipe & Fittings, 10" Cast Iron
0.2
K Ln Ft
Built-up Roof
6710
Sq Ft
Pipe & Fittings, 6" Cast Iron
0.5
K Ln Ft
Steel, Painted, Interior Door
2
Each
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Wood, Solid Core, Painted, Interior Door
5
Each
Roof Drain, 4-6"
2
Each
Concrete Block, Painted, Interior Wall Finish
4865
Sq Ft
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Sheetrock, Unstippled, Interior Wall Finish
1260
Sq Ft
Variable Air Volume Box
2
Each
Carpet, Nylon 20 oz., Low Traffic
596
Sq Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Concrete, Finished Flooring
5853
Sq Ft
Fire Sprinkler Head
39
Each
Circuit Breaker, Main, 600 V, 800 Amp., 3
Vinyl Tile Flooring
261
Sq Ft
Ph.
1
Each
Acoustical Tile, Dropped, Ceiling
857
Sq Ft
Distribution Panel Board
1
Each
Metal Ceiling, Painted
5853
Sq Ft
Main Switchgear, <1200 Amp.
1
Each
Drinking Fountain, Refrigerated
2
Each
Fluorescent Lighting Fixture, 160w
89
Each
Lavatory, Vitreous China
12
Each
Receptacle, 120V, 15 Amp
93
Each
Service Sink, Iron Enamel
1
Each
Wiring Device, Switch
23
Each
Tankless Water Closet
7
Each
Fire Alarm Bell, 6"
2
Each
Urinal, Vitreous China
3
Each
Manual Pull Station
2
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Smoke Detector
24
Each
K Ln
Pipe & Fittings, 2" Copper, Cold Water
1
Ft
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
