UM = SF
Construction Cost Factor (CCF)
7.00/SF, based on data provided from the TriService Committee, #8/6, deflated to FY04 $
using a deflation factor of 0.97.
Sustainment Cost Factor (SCF)
.00/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 8,664 SF. Values shown are in FY04 $.
Replacement Cost:
Building GSFT: 8,664
||content||
,305,751
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,601
,396
,312
,287
Unscheduled
,009
,665
,677
,632
Renewal &
||content||
||content||
,721
,131
,396
Replacement:
Total M&R Costs:
,610
,783
,119
,315
As % of replacement:
0.36%
0.60%
0.92%
1.33%
Per gsft:
||content||
.53
||content||
.90
||content||
.40
.00
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
2734
Sq Ft
Tankless Water Closet
6
Each
Steel, Painted, Exterior Finish, 1st Floor
794
Sq Ft
Urinal, Vitreous China
2
Each
Steel, Painted, Exterior Finish, 2nd Floor
794
Sq Ft
Circulator Pump, 1/12 HP, Hot Water
1
Each
Steel, Painted, Exterior Finish, 3rd+ Floor
794
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
1
K Ln Ft
Aluminum Fixed Window, 24 sf, 3rd+ Floor
16
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.7
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 1st Floor
32
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.6
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
72
Each
Pipe Insulation, Cold Water
0.8
K Ln Ft
Steel 20'x20', Painted, Roll-up Door
1
Each
Pipe Insulation, Hot Water
0.6
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Water Heater, Electric 52 Gal.
1
Each
Steel, Painted, Exterior Door
2
Each
Pipe & Fittings, 10" Cast Iron
0.2
K Ln Ft
Metal Roof
4462
Sq Ft
Pipe & Fittings, 6" Cast Iron
0.4
K Ln Ft
Steel, Painted, Interior Door
4
Each
Pipe & Fittings, 4" DWV PVC
0.3
K Ln Ft
Wood, Solid Core, Painted, Interior Door
5
Each
Roof Drain, 4-6"
3
Each
Concrete Block, Painted, Interior Wall Finish
2264
Sq Ft
Circulation Pump 5 HP, Hot Water
1
Each
Sheetrock, Unstippled, Interior Wall Finish
1954
Sq Ft
Suspended Heater, Hot Water, 4000 Cfm, 180 Mbh
1
Each
Steel, Painted, Interior Wall Finish
2050
Sq Ft
Fire Sprinkler Head
76
Each
Vinyl Interior Wall Finish
125
Sq Ft
Distribution Switch, Fused, <600 V
1
Each
Carpet, Nylon 20 oz., Low Traffic
732
Sq Ft
Main Switchgear, <1200 Amp.
1
Each
Concrete, Finished Flooring
7591
Sq Ft
Fluorescent Lighting Fixture, 160w
68
Each
Vinyl Sheet Flooring
173
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
3
Each
Vinyl Tile Flooring
168
Sq Ft
Metal Halide Lighting Fixture, High Bay, 1000w
6
Each
Acoustical Tile, Dropped, Ceiling
554
Sq Ft
Receptacle, 120V, 15 Amp
94
Each
Metal Ceiling, Painted
8110
Sq Ft
Wiring Device, Switch
24
Each
Sheetrock, Unstippled, Ceiling
939
Sq Ft
Fire Alarm Bell, 6"
4
Each
Drinking Fountain, Refrigerated
2
Each
Fire Alarm Control Panel
1
Each
Emergency Eye Wash
1
Each
Manual Pull Station
2
Each
Lavatory, Vitreous China
10
Each
Public Address Speaker
1
Each
Service Sink, Iron Enamel
1
Each
Smoke Detector
24
Each
Shower, Fiberglass
1
Each
Crane, Electric Bridge, >15 Ton
1
Each
Annual Sustainment Costs
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
