FAC 2116 Aircraft Maintenance Shop, Depot

UM = SF

Construction Cost Factor (CCF)

7.00/SF, based on data provided from the TriService Committee, #8/6, deflated to FY04 $

using a deflation factor of 0.97.

Sustainment Cost Factor (SCF)

.40/SF, using the Whitestone MARS and a component list derived from the DoD typical

inventory size of 14,140 SF. Values shown are in FY04 $.

Replacement

Building GSFT:

Cost:

14,140

,131,039

M&R Average Annual Cost Forecasts

Current Year

5 Year

20 Year

50 Year

PM & Minor Repair:

,816

,768

,611

,526

Unscheduled

,738

,484

,453

,347

Renewal &

Replacement:

||content||

,522

,696

,965

Total M&R Costs:

,554

,774

,761

,838

As % of replacement:

0.59%

0.79%

1.21%

1.58%

Per gsft:

||content||

.88

||content|| .19

||content|| .82

.40

Component

Quantity

UM

Component

Quantity

UM

Clay Brick, Exterior, 1st Floor

3492

Sq Ft

Urinal, Vitreous China

3

Each

Steel, Painted, Exterior Finish, 1st Floor

1014

Sq Ft

Circulator Pump, 1/12 HP, Hot Water

1

Each

Steel, Painted, Exterior Finish, 2nd Floor

1014

Sq Ft

Pipe & Fittings, 2" Copper, Cold Water

1.2

K Ln Ft

Steel, Painted, Exterior Finish, 3rd+ Floor

1014

Sq Ft

Pipe & Fittings, 3/4" Copper, Cold Water

1

K Ln Ft

Aluminum Fixed Window, 24 sf, 3rd+ Floor

20

Each

Pipe & Fittings, 3/4" Copper, Hot Water

0.7

K Ln Ft

Steel Frame, Painted, Operable Window, 12 sf, 1st Floor

41

Each

Pipe Insulation, Cold Water

1.1

K Ln Ft

Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor

92

Each

Pipe Insulation, Hot Water

0.7

K Ln Ft

Steel 20'x20', Painted, Roll-up Door

2

Each

Water Heater, Electric 52 Gal.

1

Each

Steel Single 12'x12', Painted, Roll-up Door

1

Each

Pipe & Fittings, 10" Cast Iron

0.3

K Ln Ft

Steel, Painted, Exterior Door

3

Each

Pipe & Fittings, 6" Cast Iron

0.6

K Ln Ft

Built-up Roof

7070

Sq Ft

Pipe & Fittings, 4" DWV PVC

0.4

K Ln Ft

Metal Roof

7272

Sq Ft

Roof Drain, 4-6"

4

Each

Steel, Painted, Interior Door

7

Each

Circulation Pump 5 HP, Hot Water

1

Each

Wood, Solid Core, Painted, Interior Door

6

Each

Variable Air Volume Box

4

Each

Concrete Block, Painted, Interior Wall Finish

3531

Sq Ft

Air Conditioner, Rooftop, 20 Ton

1

Each

Sheetrock, Unstippled, Interior Wall Finish

2497

Sq Ft

Suspended Heater, Hot Water, 4000 Cfm, 180 Mbh

2

Each

Steel, Painted, Interior Wall Finish

2619

Sq Ft

Fire Sprinkler Head

124

Each

Vinyl Interior Wall Finish

160

Sq Ft

Distribution Switch, Fused, <600 V

2

Each

Carpet, Nylon 20 oz., Low Traffic

1194

Sq Ft

Main Switchgear, <1200 Amp.

1

Each

Concrete, Finished Flooring

12388

Sq Ft

Fluorescent Lighting Fixture, 160w

111

Each

Vinyl Sheet Flooring

283

Sq Ft

Incandescent Lighting Fixture, Basic, 100w

4

Each

Vinyl Tile Flooring

275

Sq Ft

Metal Halide Lighting Fixture, High Bay, 1000w

9

Each

Acoustical Tile, Dropped, Ceiling

903

Sq Ft

Receptacle, 120V, 15 Amp

120

Each

Metal Ceiling, Painted

13237

Sq Ft

Wiring Device, Switch

30

Each

Sheetrock, Unstippled, Ceiling

1532

Sq Ft

Fire Alarm Bell, 6"

4

Each

Drinking Fountain, Refrigerated

3

Each

Fire Alarm Control Panel

1

Each

Emergency Eye Wash

1

Each

Manual Pull Station

1

Each

Lavatory, Vitreous China

10

Each

Public Address Speaker

1

Each

Service Sink, Iron Enamel

1

Each

Smoke Detector

39

Each

Shower, Fiberglass

1

Each

Crane, Electric Bridge, <5 Ton

1

Each

Tankless Water Closet

7

Each

Crane, Electric Bridge, >15 Ton

1

Each

Annual Sustainment Costs

.00

||content||

.00

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49

50 Year Life Cycle