UM = SF
Construction Cost Factor (CCF)
.91/SF, based on data provided by RS Means, and inflated to FY04 $ using a inflation factor of
1.015
Sustainment Cost Factor (SCF)
.12/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 67,274 SF. Values shown are in FY04 $.
Replacement
Building GSFT:
Cost:
67,274
,452,249
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,678
,252
,950
,385
Unscheduled
,478
,537
,406
,841
Renewal &
Replacement:
||content||
,518
,595
,604
Total M&R Costs:
,156
,307
0,950
2,830
As % of replacement:
0.97%
1.17%
1.88%
2.21%
Per gsft:
||content||
.93
||content||
.12
||content||
.80
.12
Component
Quantity
UM
Component
Quantity
UM
Pipe & Fittings, 3/4" Copper, Hot
Clay Brick, Exterior, 1st Floor
15235
Sq Ft
Water
1.3
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
88
Each
Pipe Insulation, Cold Water
2.6
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
403
Each
Pipe Insulation, Hot Water
2.6
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
5
Each
Water Heater, Gas/Oil 175 Gph
1
Each
Steel, Painted, Exterior Door
7
Each
Pipe & Fittings, 10" Cast Iron
0.6
K Ln Ft
Built-up Roof
67274
Sq Ft
Pipe & Fittings, 6" Cast Iron
1.5
K Ln Ft
Steel, Painted, Interior Door
7
Each
Pipe & Fittings, 4" DWV PVC
0.7
K Ln Ft
Wood, Solid Core, Painted, Interior Door
15
Each
Roof Drain, 4-6"
21
Each
Concrete Block, Painted, Interior Wall Finish
15406
Sq Ft
Pipe & Fittings, 4" Steel, Gas
0.6
K Ln Ft
Exhaust Fan, Roof Mounted, 20,000
Sheetrock, Unstippled, Interior Wall Finish
3990
Sq Ft
Cfm
1
Each
Carpet, Nylon 20 oz., Low Traffic
5980
Sq Ft
Variable Air Volume Box
12
Each
Concrete, Finished Flooring
58678
Sq Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Vinyl Tile Flooring
2616
Sq Ft
Air Conditioner, Rooftop, 50 Ton
4
Each
Acoustical Tile, Dropped, Ceiling
8596
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
2
Each
Metal Ceiling, Painted
58678
Sq Ft
Fire Sprinkler Head
393
Each
Sheetrock, Unstippled, Ceiling
4485
Sq Ft
Distribution Panel Board
4
Each
Drinking Fountain, Refrigerated
7
Each
Distribution Switch, Fused, <600 V
12
Each
Emergency Eye Wash
2
Each
Motor Starter, 5-20 HP, <600 V
4
Each
Emergency Shower Station
2
Each
Fluorescent Lighting Fixture, 160w
897
Each
Lavatory, Vitreous China
39
Each
Receptacle, 120V, 15 Amp
293
Each
Service Sink, Iron Enamel
4
Each
Wiring Device, Switch
73
Each
Tankless Water Closet
21
Each
Fire Alarm Bell, 6"
20
Each
Urinal, Vitreous China
9
Each
Fire Alarm Control Panel
1
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Manual Pull Station
4
Each
K Ln
Pipe & Fittings, 2" Copper, Cold Water
3.2
Ft
Smoke Detector
239
Each
K Ln
Pipe & Fittings, 3/4" Copper, Cold Water
2.6
Ft
Crane, Electric Bridge, <5 Ton
2
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
