UM = SF
Construction Cost Factor (CCF)
8.74/SF, based on data provided by USACE, and deflated to FY04 $ using deflation factor of
0.985.
Sustainment Cost Factor (SCF)
.71/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 11,541 SF. Values shown are in FY04 $.
Replacement
Building GSFT:
Cost:
11,541
||content||
,716,608
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,255
,850
,864
,739
Unscheduled
,915
,727
,788
,660
Renewal &
Replacement:
||content||
,795
,609
,934
Total M&R Costs:
,171
,373
,262
,333
As % of replacement:
0.71%
0.95%
1.41%
1.83%
Per gsft:
||content||
.06
||content||
.42
.10
.71
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
6310
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
1.1
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
36
Each
Pipe & Fittings, 3/4" Copper, Hot Water
1.1
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
167
Each
Pipe Insulation, Cold Water
1.1
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
2
Each
Pipe Insulation, Hot Water
1.1
K Ln Ft
Steel, Painted, Exterior Door
3
Each
Water Heater, Electric 52 Gal.
1
Each
Built-up Roof
11541
Sq Ft
Pipe & Fittings, 10" Cast Iron
0.3
K Ln Ft
Steel, Painted, Interior Door
3
Each
Pipe & Fittings, 6" Cast Iron
0.6
K Ln Ft
Wood, Solid Core, Painted, Interior Door
6
Each
Pipe & Fittings, 4" DWV PVC
0.3
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
6381
Sq Ft
Roof Drain, 4-6"
4
Each
Sheetrock, Unstippled, Interior Wall Finish
1652
Sq Ft
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Carpet, Nylon 20 oz., Low Traffic
1026
Sq Ft
Variable Air Volume Box
2
Each
Concrete, Finished Flooring
10066
Sq Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Vinyl Tile Flooring
449
Sq Ft
Fire Sprinkler Head
67
Each
Acoustical Tile, Dropped, Ceiling
1475
Sq Ft
Distribution Panel Board
1
Each
Metal Ceiling, Painted
10066
Sq Ft
Distribution Switch, Fused, <600 V
2
Each
Sheetrock, Unstippled, Ceiling
769
Sq Ft
Fluorescent Lighting Fixture, 160w
154
Each
Drinking Fountain, Refrigerated
3
Each
Receptacle, 120V, 15 Amp
122
Each
Emergency Eye Wash
1
Each
Wiring Device, Switch
30
Each
Emergency Shower Station
1
Each
Fire Alarm Bell, 6"
6
Each
Lavatory, Vitreous China
16
Each
Fire Alarm Control Panel
1
Each
Service Sink, Iron Enamel
2
Each
Manual Pull Station
2
Each
Tankless Water Closet
9
Each
Smoke Detector
41
Each
Urinal, Vitreous China
4
Each
Dust Collection System
1
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Crane, Electric Bridge, <5 Ton
1
Each
K Ln
Pipe & Fittings, 2" Copper, Cold Water
1.3
Ft
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
