FAC 2281 Misc. Support Equipment Production Plant

UM = SF

Construction Cost Factor (CCF)

7.60/SF, based on data provided by USACE, and deflated to FY04 $ using deflation factor of

0.985.

Sustainment Cost Factor (SCF)

.46/SF, using the Whitestone MARS and a component list derived from the DoD typical

inventory size of 5,620 SF. Values shown are in FY04 $.

Replacement

Cost:

5,712

Building GSFT: 5,620

M&R Average Annual Cost Forecasts

Current Year

5 Year

20 Year

50 Year

PM & Minor Repair:

,683

,245

,189

,131

Unscheduled

,293

,901

,904

,840

Renewal &

Replacement:

||content||

||content|| ,838

,227

,474

Total M&R Costs:

,976

,984

,319

,444

As % of replacement:

0.79%

1.13%

1.73%

2.19%

Per gsft:

||content|| .24

||content|| .78

.73

.46

Component

Quantity

UM

Component

Quantity

UM

Clay Brick, Exterior, 1st Floor

4403

Sq Ft

Pipe & Fittings, 2" Copper, Cold Water

0.9

K Ln Ft

Aluminum Fixed Window, 12 sf, 1st Floor

25

Each

Pipe & Fittings, 3/4" Copper, Cold Water

0.7

K Ln Ft

Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor

117

Each

Pipe & Fittings, 3/4" Copper, Hot Water

0.4

K Ln Ft

Steel Single 12'x12', Painted, Roll-up Door

1

Each

Pipe Insulation, Cold Water

0.7

K Ln Ft

Steel, Painted, Exterior Door

2

Each

Pipe Insulation, Hot Water

0.4

K Ln Ft

Built-up Roof

5620

Sq Ft

Water Heater, Electric 52 Gal.

1

Each

Steel, Painted, Interior Door

2

Each

Pipe & Fittings, 10" Cast Iron

0.2

K Ln Ft

Wood, Solid Core, Painted, Interior Door

4

Each

Pipe & Fittings, 6" Cast Iron

0.4

K Ln Ft

Concrete Block, Painted, Interior Wall Finish

4453

Sq Ft

Pipe & Fittings, 4" DWV PVC

0.2

K Ln Ft

Sheetrock, Unstippled, Interior Wall Finish

1153

Sq Ft

Roof Drain, 4-6"

2

Each

Carpet, Nylon 20 oz., Low Traffic

500

Sq Ft

Variable Air Volume Box

4

Each

Concrete, Finished Flooring

4902

Sq Ft

Air Conditioner, Rooftop, 20 Ton

1

Each

Vinyl Tile Flooring

219

Sq Ft

Fire Sprinkler Head

33

Each

Acoustical Tile, Dropped, Ceiling

718

Sq Ft

Distribution Switch, Fused, <600 V

1

Each

Metal Ceiling, Painted

4902

Sq Ft

Main Switchgear, <1200 Amp.

1

Each

Sheetrock, Unstippled, Ceiling

375

Sq Ft

Fluorescent Lighting Fixture, 160w

75

Each

Drinking Fountain, Refrigerated

2

Each

Receptacle, 120V, 15 Amp

85

Each

Emergency Eye Wash

1

Each

Wiring Device, Switch

21

Each

Emergency Shower Station

1

Each

Fire Alarm Bell, 6"

4

Each

Lavatory, Vitreous China

10

Each

Fire Alarm Control Panel

1

Each

Service Sink, Iron Enamel

1

Each

Manual Pull Station

2

Each

Tankless Water Closet

6

Each

Smoke Detector

20

Each

Urinal, Vitreous China

2

Each

Crane, Electric Bridge, <5 Ton

1

Each

Circulator Pump, 1/12 HP, Hot Water

1

Each

Annual Sustainment Costs

.00

||content||

.00

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49

50 Year Life Cycle