UM = SF
Construction Cost Factor (CCF)
1.09/SF, based on data provided by USACE, and deflated to FY04 $ using deflation factor of
0.985.
Sustainment Cost Factor (SCF)
.38/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 19,455 SF. Values shown are in FY04 $.
Replacement
Building GSFT:
Cost:
19,455
,656,373
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,046
,347
,108
,008
Unscheduled
,066
,040
,971
,831
Renewal &
Replacement:
||content||
,017
,907
,473
Total M&R Costs:
,112
,403
,986
,311
As % of replacement:
0.47%
0.61%
0.98%
1.27%
Per gsft:
||content||
.88
||content||
.15
||content||
.85
.38
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
4096
Sq Ft
Urinal, Vitreous China
3
Each
Steel, Painted, Exterior Finish, 1st Floor
1189
Sq Ft
Circulator Pump, 1/12 HP, Hot Water
1
Each
Steel, Painted, Exterior Finish, 2nd Floor
1189
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
1.4
K Ln Ft
Steel, Painted, Exterior Finish, 3rd+ Floor
1189
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
1.1
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
24
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.9
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 1st Floor
48
Each
Pipe Insulation, Cold Water
1.2
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
108
Each
Water Heater, Gas/Oil 175 Gph
1
Each
Steel 20'x20', Painted, Roll-up Door
2
Each
Pipe & Fittings, 10" Cast Iron
0.3
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Pipe & Fittings, 6" Cast Iron
0.7
K Ln Ft
Steel, Painted, Exterior Door
4
Each
Pipe & Fittings, 4" DWV PVC
0.4
K Ln Ft
Built-up Roof
9728
Sq Ft
Roof Drain, 4-6"
6
Each
Metal Roof
10019
Sq Ft
Pipe & Fittings, 4" Steel, Gas
0.5
K Ln Ft
Steel, Painted, Interior Door
6
Each
Exhaust Fan, Roof Mounted, 1000 Cfm
2
Each
Wood, Solid Core, Painted, Interior Door
7
Each
Variable Air Volume Box
12
Each
Concrete Block, Painted, Interior Wall Finish
4142
Sq Ft
Air Conditioner, Rooftop, 50 Ton
1
Each
Sheetrock, Unstippled, Interior Wall Finish
2928
Sq Ft
Suspended Heater, Hot Water, 4000 Cfm, 180 Mbh
2
Each
Steel, Painted, Interior Wall Finish
3072
Sq Ft
Fire Sprinkler Head
170
Each
Vinyl Interior Wall Finish
187
Sq Ft
Distribution Switch, Fused, <600 V
3
Each
Carpet, Nylon 20 oz., Low Traffic
1643
Sq Ft
Main Switchgear, <1200 Amp.
1
Each
Concrete, Finished Flooring
17045
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
10
Each
Vinyl Sheet Flooring
389
Sq Ft
Exit Lighting Fixture, w/ Battery
10
Each
Vinyl Tile Flooring
378
Sq Ft
Fluorescent Lighting Fixture, 160w
152
Each
Acoustical Tile, Dropped, Ceiling
1243
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
6
Each
Metal Ceiling, Painted
18212
Sq Ft
Metal Halide Lighting Fixture, High Bay, 1000w
12
Each
Sheetrock, Unstippled, Ceiling
1459
Sq Ft
Receptacle, 120V, 15 Amp
141
Each
Drinking Fountain, Refrigerated
3
Each
Wiring Device, Switch
35
Each
Emergency Eye Wash
2
Each
Fire Alarm Bell, 6"
6
Each
Emergency Shower Station
2
Each
Fire Alarm Control Panel
1
Each
Lavatory, Vitreous China
16
Each
Manual Pull Station
2
Each
Service Sink, Iron Enamel
1
Each
Smoke Detector
54
Each
Tankless Water Closet
9
Each
Crane, Electric Bridge, >15 Ton
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
