UM = SF
Construction Cost Factor (CCF)
1.09/SF, based on data provided by USACE, and deflated to FY04 $ using deflation factor of
0.985.
Sustainment Cost Factor (SCF)
.98/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 3,411 SF. Values shown are in FY04 $.
Replacement
Cost:
1,808
Building GSFT: 3,411
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,700
,084
,067
,025
Unscheduled
,524
,017
,045
,995
Renewal &
Replacement:
||content||
5
,441
,554
Total M&R Costs:
,224
,905
,553
,574
As % of replacement:
0.80%
1.06%
1.62%
2.08%
Per gsft:
||content||
.53
.02
.10
.98
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
3430
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
0.7
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
20
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.6
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 1st Floor
91
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.3
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Pipe Insulation, Cold Water
0.6
K Ln Ft
Steel, Painted, Exterior Door
2
Each
Water Heater, Electric 52 Gal.
1
Each
Built-up Roof
3411
Sq Ft
Pipe & Fittings, 10" Cast Iron
0.1
K Ln Ft
Steel, Painted, Interior Door
2
Each
Pipe & Fittings, 6" Cast Iron
0.3
K Ln Ft
Wood, Solid Core, Painted, Interior Door
3
Each
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
3469
Sq Ft
Roof Drain, 4-6"
2
Each
Sheetrock, Unstippled, Interior Wall Finish
898
Sq Ft
Exhaust Fan, Roof Mounted, 1000 Cfm
2
Each
Carpet, Nylon 20 oz., Low Traffic
303
Sq Ft
Variable Air Volume Box
2
Each
Concrete, Finished Flooring
2975
Sq Ft
Air Conditioner, Rooftop, 5 Ton
2
Each
Vinyl Tile Flooring
133
Sq Ft
Fire Sprinkler Head
20
Each
Acoustical Tile, Dropped, Ceiling
436
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Metal Ceiling, Painted
2975
Sq Ft
Distribution Panel Board
1
Each
Drinking Fountain, Refrigerated
2
Each
Emergency Lighting Pack, 2 Light w/ Battery
4
Each
Emergency Eye Wash
1
Each
Exit Lighting Fixture, w/ Battery
4
Each
Emergency Shower Station
2
Each
Fluorescent Lighting Fixture, 160w
45
Each
Lavatory, Vitreous China
9
Each
Receptacle, 120V, 15 Amp
66
Each
Service Sink, Iron Enamel
1
Each
Wiring Device, Switch
17
Each
Tankless Water Closet
5
Each
Fire Alarm Bell, 6"
1
Each
Urinal, Vitreous China
2
Each
Manual Pull Station
1
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Smoke Detector
12
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
