UM = SF
Construction Cost Factor (CCF)
5.50/SF, based on data provided by AFCESA, and deflated to FY04 $ using deflation factor of
0.985.
Sustainment Cost Factor (SCF)
.11/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 8,276 SF. Values shown are in FY04 $.
Replacement
Cost:
,455,558
Building GSFT: 8,276
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,146
,942
,828
,753
Unscheduled
,111
,961
,910
,820
Renewal &
Replacement:
||content||
||content||
,376
,753
,107
Total M&R Costs:
,257
,279
,492
,681
As % of replacement:
0.42%
0.54%
0.84%
1.05%
Per gsft:
||content||
.24
||content||
.60
.48
.11
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
5343
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.9
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
31
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.5
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 1st Floor
142
Each
Pipe Insulation, Cold Water
0.9
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
2
Each
Water Heater, Gas/Oil 175 Gph
1
Each
Steel, Painted, Exterior Door
3
Each
Pipe & Fittings, 10" Cast Iron
0.2
K Ln Ft
Built-up Roof
8276
Sq Ft
Pipe & Fittings, 6" Cast Iron
0.5
K Ln Ft
Steel, Painted, Interior Door
3
Each
Pipe & Fittings, 4" DWV PVC
0.3
K Ln Ft
Wood, Solid Core, Painted, Interior Door
5
Each
Roof Drain, 4-6"
3
Each
Concrete Block, Painted, Interior Wall Finish
5403
Sq Ft
Pipe & Fittings, 4" Steel, Gas
0.2
K Ln Ft
Sheetrock, Unstippled, Interior Wall Finish
1399
Sq Ft
Exhaust Fan, Roof Mounted, 1000 Cfm
2
Each
Carpet, Nylon 20 oz., Low Traffic
736
Sq Ft
Variable Air Volume Box
6
Each
Concrete, Finished Flooring
7219
Sq Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Vinyl Tile Flooring
322
Sq Ft
Fire Sprinkler Head
48
Each
Acoustical Tile, Dropped, Ceiling
1057
Sq Ft
Distribution Switch, Fused, <600 V
1
Each
Metal Ceiling, Painted
7219
Sq Ft
Main Switchgear, <1200 Amp.
1
Each
Drinking Fountain, Refrigerated
3
Each
Emergency Lighting Pack, 2 Light w/ Battery
6
Each
Emergency Eye Wash
2
Each
Exit Lighting Fixture, w/ Battery
6
Each
Emergency Shower Station
2
Each
Fluorescent Lighting Fixture, 160w
110
Each
Lavatory, Vitreous China
13
Each
Receptacle, 120V, 15 Amp
103
Each
Service Sink, Iron Enamel
1
Each
Wiring Device, Switch
26
Each
Tankless Water Closet
7
Each
Fire Alarm Bell, 6"
2
Each
Urinal, Vitreous China
3
Each
Fire Alarm Control Panel
1
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Manual Pull Station
2
Each
K Ln
Pipe & Fittings, 2" Copper, Cold Water
1.1
Ft
Smoke Detector
29
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
