UM = SF
Construction Cost Factor (CCF)
6.64/SF, based on data provided by RS Means, and inflated to FY04 $ using a inflation factor
of 1.015
Sustainment Cost Factor (SCF)
.55/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 25,350 SF. Values shown are in FY04 $.
Replacement
Building GSFT:
Cost:
25,350
,463,824
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,412
,689
,466
,251
Unscheduled
,116
,550
,416
,182
Renewal &
Replacement:
||content||
,412
,551
,168
Total M&R Costs:
,528
,651
,433
,601
As % of replacement:
0.79%
0.94%
1.54%
1.87%
Per gsft:
||content||
.09
||content||
.29
.11
.55
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
9352
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.8
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
54
Each
Pipe Insulation, Cold Water
1.6
K Ln Ft
Aluminum Operable Window, 12 sf, 1st Floor
248
Each
Water Heater, Gas/Oil 175 Gph
2
Each
Steel Single 12'x12', Painted, Roll-up Door
3
Each
Pipe & Fittings, 10" Cast Iron
0.4
K Ln Ft
Steel, Painted, Exterior Door
5
Each
Pipe & Fittings, 6" Cast Iron
0.9
K Ln Ft
Built-up Roof
25350
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.5
K Ln Ft
Steel, Painted, Interior Door
5
Each
Roof Drain, 4-6"
8
Each
Wood, Solid Core, Painted, Interior Door
9
Each
Pipe & Fittings, 4" Steel, Gas
0.5
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
9457
Sq Ft
Exhaust Fan, Roof Mounted, 1000 Cfm
4
Each
Sheetrock, Unstippled, Interior Wall Finish
2449
Sq Ft
Variable Air Volume Box
12
Each
Carpet, Nylon 20 oz., Low Traffic
2253
Sq Ft
Air Conditioner, Rooftop, 50 Ton
2
Each
Concrete, Finished Flooring
22111
Sq Ft
Fire Sprinkler Head
148
Each
Vinyl Tile Flooring
986
Sq Ft
Distribution Switch, Fused, <600 V
5
Each
Acoustical Tile, Dropped, Ceiling
3239
Sq Ft
Main Switchgear, <1200 Amp.
1
Each
Emergency Lighting Pack, 2 Light w/
Metal Ceiling, Painted
22111
Sq Ft
Battery
12
Each
Drinking Fountain, Refrigerated
5
Each
Exit Lighting Fixture, w/ Battery
12
Each
Emergency Eye Wash
3
Each
Fluorescent Lighting Fixture, 160w
338
Each
Emergency Shower Station
3
Each
Receptacle, 120V, 15 Amp
180
Each
Lavatory, Vitreous China
23
Each
Wiring Device, Switch
45
Each
Service Sink, Iron Enamel
2
Each
Fire Alarm Bell, 6"
6
Each
Tankless Water Closet
13
Each
Fire Alarm Control Panel
1
Each
Urinal, Vitreous China
5
Each
Manual Pull Station
3
Each
Circulator Pump, 1/12 HP, Hot Water
2
Each
Smoke Detector
90
Each
Pipe & Fittings, 2" Copper, Cold Water
2
K Ln Ft
Crane, Electric Bridge, >15 Ton
1
Each
Pipe & Fittings, 3/4" Copper, Cold Water
1.6
K Ln Ft
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
