FAC 3201 Underwater Equipment RDT&E Facility

UM = SF

Construction Cost Factor (CCF)

4.42/SF, based on data provided by RS Means, and inflated to FY04 $ using a inflation factor

of 1.015

Sustainment Cost Factor (SCF)

.11/SF, using the Whitestone MARS and a component list derived from the DoD typical

inventory size of 6,795 SF. Values shown are in FY04 $.

Replacement

Cost:

||content|| ,321,084

Building GSFT: 6,795

M&R Average Annual Cost Forecasts

Current Year

5 Year

20 Year

50 Year

PM & Minor Repair:

,350

,830

,823

,750

Unscheduled

,968

,554

,593

,513

Renewal &

Replacement:

||content||

||content|| ,219

,229

,848

Total M&R Costs:

,318

,604

,645

,111

As % of replacement:

0.63%

0.80%

1.26%

1.59%

Per gsft:

||content|| .23

||content|| .56

.45

.11

Component

Quantity

UM

Component

Quantity

UM

Clay Brick, Exterior, 1st Floor

4842

Sq Ft

Pipe & Fittings, 2" Copper, Cold Water

1

K Ln Ft

Aluminum Fixed Window, 12 sf, 1st Floor

28

Each

Pipe & Fittings, 3/4" Copper, Cold Water

0.8

K Ln Ft

Steel Frame, Painted, Operable Window, 12 sf, 1st Floor

128

Each

Pipe & Fittings, 3/4" Copper, Hot Water

0.4

K Ln Ft

Steel Single 12'x12', Painted, Roll-up Door

2

Each

Pipe Insulation, Cold Water

0.8

K Ln Ft

Steel, Painted, Exterior Door

2

Each

Water Heater, Electric 52 Gal.

1

Each

Built-up Roof

6795

Sq Ft

Pipe & Fittings, 10" Cast Iron

0.2

K Ln Ft

Steel, Painted, Interior Door

2

Each

Pipe & Fittings, 6" Cast Iron

0.5

K Ln Ft

Wood, Solid Core, Painted, Interior Door

5

Each

Pipe & Fittings, 4" DWV PVC

0.2

K Ln Ft

Concrete Block, Painted, Interior Wall Finish

4896

Sq Ft

Roof Drain, 4-6"

2

Each

Sheetrock, Unstippled, Interior Wall Finish

1268

Sq Ft

Exhaust Fan, Roof Mounted, 1000 Cfm

1

Each

Carpet, Nylon 20 oz., Low Traffic

604

Sq Ft

Variable Air Volume Box

4

Each

Concrete, Finished Flooring

5927

Sq Ft

Air Conditioner, Rooftop, 20 Ton

1

Each

Vinyl Tile Flooring

264

Sq Ft

Fire Sprinkler Head

40

Each

Acoustical Tile, Dropped, Ceiling

868

Sq Ft

Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.

1

Each

Metal Ceiling, Painted

5927

Sq Ft

Distribution Panel Board

1

Each

Drinking Fountain, Refrigerated

2

Each

Emergency Lighting Pack, 2 Light w/ Battery

6

Each

Emergency Eye Wash

1

Each

Exit Lighting Fixture, w/ Battery

6

Each

Emergency Shower Station

1

Each

Fluorescent Lighting Fixture, 160w

91

Each

Lavatory, Vitreous China

12

Each

Receptacle, 120V, 15 Amp

93

Each

Service Sink, Iron Enamel

1

Each

Wiring Device, Switch

23

Each

Tankless Water Closet

7

Each

Fire Alarm Bell, 6"

2

Each

Urinal, Vitreous China

3

Each

Manual Pull Station

2

Each

Circulator Pump, 1/12 HP, Hot Water

1

Each

Smoke Detector

24

Each

Crane, Electric Bridge, <5 Ton

1

Each

Annual Sustainment Costs

.00

||content||

.00

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49

50 Year Life Cycle