UM = SF
Construction Cost Factor (CCF)
7.07/SF, based on data provided by USACE, and deflated to FY04 $ using deflation factor of
0.985.
Sustainment Cost Factor (SCF)
.61/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 14,184 SF. Values shown are in FY04 $.
Replacement
Cost:
||content||
,802,361
Building GSFT: 14,184
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,476
,404
,317
,200
Unscheduled
,095
,050
,067
,931
Renewal &
Replacement:
||content||
||content||
,917
,327
,838
Total M&R Costs:
,571
,372
,711
,969
As % of replacement:
0.81%
1.02%
1.64%
2.05%
Per gsft:
||content||
.03
||content||
.30
.09
.61
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
6995
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
1.5
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
40
Each
Pipe & Fittings, 3/4" Copper, Cold Water
1.2
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 1st Floor
185
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.6
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
2
Each
Pipe Insulation, Cold Water
1.2
K Ln Ft
Steel, Painted, Exterior Door
3
Each
Water Heater, Electric 52 Gal.
2
Each
Built-up Roof
14184
Sq Ft
Pipe & Fittings, 10" Cast Iron
0.3
K Ln Ft
Steel, Painted, Interior Door
3
Each
Pipe & Fittings, 6" Cast Iron
0.7
K Ln Ft
Wood, Solid Core, Painted, Interior Door
7
Each
Pipe & Fittings, 4" DWV PVC
0.3
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
7074
Sq Ft
Roof Drain, 4-6"
4
Each
Sheetrock, Unstippled, Interior Wall Finish
1832
Sq Ft
Exhaust Fan, Roof Mounted, 1000 Cfm
2
Each
Carpet, Nylon 20 oz., Low Traffic
1261
Sq Ft
Variable Air Volume Box
10
Each
Concrete, Finished Flooring
12372
Sq Ft
Air Conditioner, Rooftop, 50 Ton
1
Each
Vinyl Tile Flooring
552
Sq Ft
Fire Sprinkler Head
83
Each
Acoustical Tile, Dropped, Ceiling
1812
Sq Ft
Distribution Switch, Fused, <600 V
3
Each
Metal Ceiling, Painted
12372
Sq Ft
Main Switchgear, <1200 Amp.
1
Each
Drinking Fountain, Refrigerated
3
Each
Emergency Lighting Pack, 2 Light w/ Battery
10
Each
Emergency Eye Wash
1
Each
Exit Lighting Fixture, w/ Battery
10
Each
Emergency Shower Station
1
Each
Fluorescent Lighting Fixture, 160w
189
Each
Lavatory, Vitreous China
17
Each
Receptacle, 120V, 15 Amp
135
Each
Service Sink, Iron Enamel
2
Each
Wiring Device, Switch
34
Each
Tankless Water Closet
10
Each
Fire Alarm Bell, 6"
2
Each
Urinal, Vitreous China
4
Each
Manual Pull Station
2
Each
Circulator Pump, 1/12 HP, Hot Water
2
Each
Smoke Detector
50
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
