UM = SF
Construction Cost Factor (CCF)
4.53/SF, based on data provided by AFCESA, and deflated to FY04 $ using deflation factor of
0.985.
Sustainment Cost Factor (SCF)
.17/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 50,759 SF. Values shown are in FY04 $.
Replacement
Building GSFT:
Cost:
50,759
,828,608
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,273
,623
,390
,959
Unscheduled
,707
,448
,369
,930
Renewal &
Replacement:
||content||
,047
,598
,239
Total M&R Costs:
,979
,118
,357
0,128
As % of replacement:
0.69%
0.83%
1.35%
1.61%
Per gsft:
||content||
.92
||content||
.13
||content||
.82
.17
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
13233
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
2.2
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
76
Each
Pipe & Fittings, 3/4" Copper, Hot Water
1.2
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
350
Each
Pipe Insulation, Cold Water
2.2
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
4
Each
Pipe Insulation, Hot Water
1.2
K Ln Ft
Steel, Painted, Exterior Door
6
Each
Water Heater, Gas/Oil 175 Gph
1
Each
Built-up Roof
50759
Sq Ft
Pipe & Fittings, 10" Cast Iron
0.5
K Ln Ft
Steel, Painted, Interior Door
6
Each
Pipe & Fittings, 6" Cast Iron
1.3
K Ln Ft
Wood, Solid Core, Painted, Interior Door
13
Each
Pipe & Fittings, 4" DWV PVC
0.6
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
13382
Sq Ft
Roof Drain, 4-6"
16
Each
Sheetrock, Unstippled, Interior Wall Finish
3466
Sq Ft
Pipe & Fittings, 4" Steel, Gas
0.5
K Ln Ft
Carpet, Nylon 20 oz., Low Traffic
4512
Sq Ft
Variable Air Volume Box
10
Each
Concrete, Finished Flooring
44273
Sq Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Vinyl Tile Flooring
1974
Sq Ft
Air Conditioner, Rooftop, 50 Ton
3
Each
Acoustical Tile, Dropped, Ceiling
6486
Sq Ft
Fire Sprinkler Head
297
Each
Metal Ceiling, Painted
44273
Sq Ft
Distribution Switch, Fused, <600 V
9
Each
Sheetrock, Unstippled, Ceiling
3384
Sq Ft
Main Switchgear, <1200 Amp.
1
Each
Drinking Fountain, Refrigerated
6
Each
Fluorescent Lighting Fixture, 160w
677
Each
Emergency Eye Wash
2
Each
Receptacle, 120V, 15 Amp
255
Each
Emergency Shower Station
2
Each
Wiring Device, Switch
64
Each
Lavatory, Vitreous China
33
Each
Fire Alarm Bell, 6"
51
Each
Service Sink, Iron Enamel
3
Each
Fire Alarm Control Panel
1
Each
Tankless Water Closet
18
Each
Manual Pull Station
2
Each
Urinal, Vitreous China
7
Each
Smoke Detector
180
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Crane, Electric Bridge, <5 Ton
2
Each
K Ln
Pipe & Fittings, 2" Copper, Cold Water
2.8
Ft
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
