UM = SF
Construction Cost Factor (CCF)
3.96/SF, based on data from USACE, and deflated to FY04 $ using a deflation factor of 0.985
Sustainment Cost Factor (SCF)
.55/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 5,407 SF. Values shown are in FY04 $.
Replacement
Cost:
Building GSFT: 5,407
4,322
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,647
,920
,873
,841
Unscheduled
,906
,330
,280
,235
Renewal &
||content||
||content||
,939
,617
,701
Replacement:
Total M&R Costs:
,553
,189
,771
,777
As % of replacement:
0.77%
1.13%
1.77%
1.90%
Per gsft:
||content||
.03
||content||
.51
.36
.55
Component
Quantity
UM
Component
Quantity
UM
Aluminum Siding, Exterior, 1st Floor
2852
Sq Ft
Circulator Pump, 1/12 HP, Hot Water
1
Each
Aluminum Siding, Exterior, 2nd Floor
2852
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
0.1
K Ln Ft
Aluminum Fixed Window, 24 sf, 1st Floor
16
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.1
K Ln Ft
Aluminum Fixed Window, 24 sf, 2nd Floor
16
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.1
K Ln Ft
Aluminum Frame, Fully Glazed, Exterior Door
1
Each
Pipe Insulation, Cold Water
0.1
K Ln Ft
Wood, Solid Core, Painted, Exterior Door
4
Each
Water Heater, Gas/Oil 175 Gph
1
Each
Asphalt Shingle Roof
3606
Sq Ft
Water Storage Tank, 250 Gal.
1
Each
Wood, Hollow Core, Painted, Interior Door
20
Each
Pipe & Fittings, 6" Cast Iron
0.1
K Ln Ft
Wood, Solid Core, Painted, Interior Door
2
Each
Pipe & Fittings, 4" DWV PVC
0.3
K Ln Ft
Concrete Interior Steps
49
Sq Ft
Pipe & Fittings, 4" Steel, Gas
0.1
K Ln Ft
Metal Interior Railing, Painted
28
Ln Ft
Variable Air Volume Box
6
Each
Sheetrock, Unstippled, Interior Wall Finish
14898
Sq Ft
Air Conditioner, Indoor DX Packaged, Air Cooled, 5 Ton
1
Each
Concrete, Finished Flooring
2521
Sq Ft
Fire Sprinkler Head
42
Each
Vinyl Tile Flooring
2669
Sq Ft
Distribution Panel Board
3
Each
Sheetrock, Unstippled, Ceiling
5407
Sq Ft
Fluorescent Lighting Fixture, 160w
46
Each
Drinking Fountain, Refrigerated
2
Each
Receptacle, 120V, 15 Amp
50
Each
Lavatory, Vitreous China
4
Each
Wiring Device, Switch
31
Each
Service Sink, Iron Enamel
1
Each
Fire Alarm Control Panel
1
Each
Tankless Water Closet
4
Each
Manual Pull Station
3
Each
Urinal, Vitreous China
4
Each
Smoke Detector
4
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
