UM = SF
Construction Cost Factor (CCF)
3.96/SF, based on data from USACE, and deflated to FY04 $ using a deflation factor of 0.985
Sustainment Cost Factor (SCF)
.32/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 40,000 SF. Values shown are in FY04 $.
Replacement
Building GSFT:
Cost:
40,000
,358,400
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,222
,074
,268
,703
Unscheduled
,717
,747
,587
,789
Renewal &
||content||
,104
,239
9,342
Replacement:
Total M&R Costs:
,939
,925
0,094
2,834
As % of replacement:
1.29%
1.76%
2.98%
3.97%
Per gsft:
||content||
.73
.34
.00
.32
Component
Quantity
UM
Component
Quantity
UM
Concrete Block, Exterior, 1st Floor
11440
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
2
K Ln Ft
Concrete Block, Exterior, 2nd Floor
11440
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
2
K Ln Ft
Concrete Block, Exterior, 3rd+ Floor
11440
Sq Ft
Pipe Insulation, Cold Water
2.7
K Ln Ft
Stairs, Exterior and Decking
21315
Sq Ft
Water Heater, Gas/Oil 175 Gph
2
Each
Aluminum Fixed Window, 12 sf, 1st Floor
121
Each
Pipe & Fittings, 6" Cast Iron
1.5
K Ln Ft
Aluminum Fixed Window, 12 sf, 2nd Floor
121
Each
Pipe & Fittings, 4" DWV PVC
1
K Ln Ft
Aluminum Fixed Window, 12 sf, 3rd+ Floor
121
Each
Roof Drain, 4-6"
2
Each
Steel w/ Safety Glass, Painted, Exterior Door
4
Each
Circulation Pump 5 HP, Hot Water
1
Each
Steel, Painted, Exterior Door
107
Each
Expansion Tank, 60 Gal.
1
Each
Built-up Roof
30880
Sq Ft
Gas Boiler, 1000 Mbh
1
Each
Single-Ply Modified Bituminous/Thermoplastic Roof
0
Sq Ft
Chiller, Reciprocal Air-Cooled Hermetic, 60 Ton
2
Each
Steel, Painted, Interior Door
45
Each
Circulation Pump, 5 HP, Chiller & Condenser Water
2
Each
Wood, Solid Core, Painted, Interior Door
150
Each
Pipe & Fittings, 3/4" Copper, High Temp.
4
K Ln Ft
Concrete Interior Steps
1000
Sq Ft
Variable Air Volume Box
140
Each
Metal Interior Railing, Painted
300
Ln Ft
Fan Coil, Two-Pipe, 400 Cfm
12
Each
Ceramic Tile Wall Finish
15470
Sq Ft
Fire Sprinkler Head
95
Each
Concrete Block, Painted, Interior Wall Finish
76800
Sq Ft
Distribution Panel Board
3
Each
Carpet, Nylon 20 oz., Low Traffic
60
Sq Ft
Motor Starter, 21-50 HP, <600 V
2
Each
Concrete, Finished Flooring
5790
Sq Ft
Motor Starter, 5-20 HP, <600 V
12
Each
Quarry Tile Flooring
29890
Sq Ft
Fluorescent Lighting Fixture, 160w
240
Each
Vinyl Tile Flooring
2075
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
10
Each
Acoustical Tile, Dropped, Ceiling
24780
Sq Ft
Receptacle, 120V, 15 Amp
750
Each
Drinking Fountain, Refrigerated
6
Each
Wiring Device, Switch
300
Each
Lavatory, Vitreous China
137
Each
Annunciation Panel
1
Each
Service Sink, Iron Enamel
3
Each
Fire Alarm Bell, 6"
6
Each
Shower, Ceramic Tile
125
Each
Fire Alarm Control Panel
1
Each
Tankless Water Closet
137
Each
Manual Pull Station
6
Each
Urinal, Vitreous China
6
Each
Public Address Speaker
1
Each
Circulator Pump, 1/2 HP, Hot Water
1
Each
Smoke Detector
120
Each
Pipe & Fittings, 2" Copper, Cold Water
2.5
K Ln Ft
Time Control Clock
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
