UM = SF
Construction Cost Factor (CCF)
6.48/SF, based on data provided by the Fairfax County Parks Authority. Values were adjusted
to FY04$ using the appropriate inflation factor.
Sustainment Cost Factor (SCF)
.76/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 504 SF. Values shown are in FY04 $.
Replacement
Cost:
Building GSFT: 504
,826
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
7
1
4
2
Unscheduled
9
8
1
2
Renewal &
||content||
4
3
||content||
,278
Replacement:
Total M&R Costs:
6
3
||content||
,448
||content||
,892
As % of replacement:
0.41%
1.05%
1.96%
2.56%
Per gsft:
||content||
.59
||content||
.53
.87
.76
Component
Quantity
UM
Concrete Block, Exterior, 1st Floor
756
Sq Ft
Steel, Painted, Exterior Door
3
Each
Asphalt Shingle Roof
523
Sq Ft
Ceramic Tile Wall Finish
984
Sq Ft
Concrete Block, Painted, Interior Wall Finish
913
Sq Ft
Ceramic Tile Flooring
252
Sq Ft
Concrete, Finished Flooring
252
Sq Ft
Plaster Ceiling
504
Sq Ft
Lavatory, Vitreous China
2
Each
Shower, Fiberglass
4
Each
Tankless Water Closet
2
Each
Urinal, Vitreous China
1
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.1
K Ln Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.1
K Ln Ft
Pipe Insulation, Cold Water
0.1
K Ln Ft
Pipe Insulation, Hot Water
0.1
K Ln Ft
Water Heater, Electric 52 Gal.
1
Each
Pipe & Fittings, 6" Cast Iron
0.1
K Ln Ft
Fluorescent Lighting Fixture, 160w
6
Each
Incandescent Lighting Fixture, Basic, 100w
2
Each
Receptacle, 120V, 15 Amp
4
Each
Wiring Device, Switch
3
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
