UM = SF
Construction Cost Factor (CCF)
7.00/SF, based on data provided from the TriService Committee, #11/1, deflated to FY04 $
using a deflation factor of 0.97.
Sustainment Cost Factor (SCF)
.49/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 9,640 SF. Values shown are in FY04 $.
Replacement
Cost:
||content||
,329,356
Building GSFT: 9,640
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,634
,019
,871
,832
Unscheduled
,130
,549
,462
,419
Renewal &
Replacement:
||content||
||content||
,392
,974
,750
Total M&R Costs:
,765
,960
,307
,002
As % of replacement:
0.66%
0.82%
1.60%
1.81%
Per gsft:
||content||
.91
||content||
.14
.21
.49
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
2650
Sq Ft
Circulator Pump, 1/12 HP, Hot Water
1
Each
Concrete Block, Exterior, 1st Floor
1445
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.5
K Ln Ft
Stairs, Exterior and Decking
72
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.5
K Ln Ft
Stucco, Exterior, 2nd Floor
2663
Sq Ft
Pipe Insulation, Cold Water
0.5
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
27
Each
Water Heater, Electric 52 Gal.
1
Each
Aluminum Fixed Window, 12 sf, 2nd Floor
30
Each
Pipe & Fittings, 6" Cast Iron
0.2
K Ln Ft
Steel w/ Safety Glass, Painted, Exterior Door
2
Each
Pipe & Fittings, 4" DWV PVC
0.35
K Ln Ft
Steel, Painted, Exterior Door
3
Each
Exhaust Fan, Ceiling, 200-500 Cfm
2
Each
Clay Tile Roof
4930
Sq Ft
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Steel, Painted, Interior Door
2
Each
Variable Air Volume Box
10
Each
Wood, Solid Core, Painted, Interior Door
20
Each
Air Conditioner, Rooftop, 20 Ton
2
Each
Concrete Interior Steps
300
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
4
Each
Metal Interior Railing, Painted
48
Ln Ft
Fire Sprinkler Head
120
Each
Ceramic Tile Wall Finish
850
Sq Ft
Distribution Panel Board
2
Each
Concrete, Painted, Interior Wall Finish
2300
Sq Ft
Motor Starter, 5-20 HP, <600 V
1
Each
Fabric Interior Wall Finish
1000
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
4
Each
Sheetrock, Unstippled, Interior Wall Finish
11500
Sq Ft
Fluorescent Lighting Fixture, 160w
75
Each
Carpet, Nylon 20 oz., Low Traffic
5620
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
10
Each
Ceramic Tile Flooring
440
Sq Ft
Receptacle, 120V, 15 Amp
160
Each
Concrete, Finished Flooring
150
Sq Ft
TV Cable Outlet
4
Each
Vinyl Tile Flooring
2550
Sq Ft
Wiring Device, Switch
40
Each
Acoustical Tile, Dropped, Ceiling
8440
Sq Ft
Annunciation Panel
1
Each
Sheetrock, Unstippled, Ceiling
160
Sq Ft
Fire Alarm Bell, 6"
4
Each
Drinking Fountain, Refrigerated
2
Each
Fire Alarm Control Panel
1
Each
Lavatory, Vitreous China
5
Each
Heat Detector
6
Each
Service Sink, Iron Enamel
1
Each
Manual Pull Station
5
Each
Tankless Water Closet
4
Each
Smoke Detector
20
Each
Urinal, Vitreous China
3
Each
Time Control Clock
1
Each
Annual Sustainment Costs
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
