UM = SF
Construction Cost Factor (CCF)
1.00/SF, based on data provided from the TriService Committee, #11/2, deflated to FY04 $
using a deflation factor of 0.97.
Sustainment Cost Factor (SCF)
.95/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 9,044 SF. Values shown are in FY04 $.
Replacement
Cost:
||content||
,639,135
Building GSFT: 9,044
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,619
,588
,430
,377
Unscheduled
,667
,540
,496
,423
Renewal &
Replacement:
||content||
||content||
,855
,848
,944
Total M&R Costs:
,286
,983
,775
,744
As % of replacement:
0.57%
0.79%
1.33%
1.63%
Per gsft:
||content||
.03
||content||
.43
.41
.95
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
4261
Sq Ft
Urinal, Vitreous China
3
Each
Clay Brick, Exterior, 2nd Floor
910
Sq Ft
Circulator Pump, 1/12 HP, Hot Water
1
Each
Aluminum Fixed Window, 12 sf, 1st Floor
47
Each
Pipe & Fittings, 2" Copper, Cold Water
1.1
K Ln Ft
Aluminum Fixed Window, 12 sf, 2nd Floor
30
Each
Pipe & Fittings, 3/4" Copper, Cold Water
1
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.5
K Ln Ft
Steel w/ Safety Glass, Painted, Exterior Door
1
Each
Pipe Insulation, Cold Water
1.3
K Ln Ft
Steel, Painted, Exterior Door
3
Each
Water Heater, Electric 52 Gal.
1
Each
Built-up Roof
5426
Sq Ft
Pipe & Fittings, 10" Cast Iron
0.2
K Ln Ft
Single-Ply Modified Bituminous/Thermoplastic Roof
1809
Sq Ft
Pipe & Fittings, 6" Cast Iron
0.6
K Ln Ft
Steel, Painted, Interior Door
3
Each
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Wood, Solid Core, Painted, Interior Door
28
Each
Roof Drain, 4-6"
2
Each
Concrete Interior Steps
26
Sq Ft
Variable Air Volume Box
4
Each
Metal Interior Railing, Painted
21
Ln Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Concrete Block, Painted, Interior Wall Finish
4376
Sq Ft
Fire Sprinkler Head
50
Each
Fabric Interior Wall Finish
1753
Sq Ft
Distribution Switch, Fused, <600 V
2
Each
Sheetrock, Unstippled, Interior Wall Finish
10478
Sq Ft
Main Switchgear, <1200 Amp.
1
Each
Carpet, Nylon 20 oz., Low Traffic
3196
Sq Ft
Motor Starter, 5-20 HP, <600 V
4
Each
Concrete, Finished Flooring
5059
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
8
Each
Terrazzo Flooring
488
Sq Ft
Exit Lighting Fixture, w/ Battery
6
Each
Vinyl Tile Flooring
301
Sq Ft
Fluorescent Lighting Fixture, 160w
123
Each
Acoustical Tile, Dropped, Ceiling
3985
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
6
Each
Metal Ceiling, Painted
4733
Sq Ft
Receptacle, 120V, 15 Amp
284
Each
Sheetrock, Unstippled, Ceiling
687
Sq Ft
Wiring Device, Switch
104
Each
Drinking Fountain, Refrigerated
2
Each
Fire Alarm Bell, 6"
6
Each
Lavatory, Vitreous China
14
Each
Fire Alarm Control Panel
1
Each
Service Sink, Iron Enamel
1
Each
Manual Pull Station
2
Each
Tankless Water Closet
9
Each
Smoke Detector
27
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
