UM = SF
Construction Cost Factor (CCF)
.24/SF, based on data provided RS Means, inflated to FY04 $ and inflated to FY04 $ using a
inflation factor of 1.015.
Sustainment Cost Factor (SCF)
.23/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 7,158 SF. Values shown are in FY04 $.
Replacement
Cost:
1,516
Building GSFT: 7,158
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,823
,202
,168
,088
Unscheduled
,486
,057
,078
,994
Renewal &
Replacement:
||content||
,082
,270
,041
Total M&R Costs:
,310
,340
,517
,123
As % of replacement:
1.60%
2.12%
3.19%
3.98%
Per gsft:
||content||
.30
||content||
.73
.59
.23
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
4969
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.4
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
29
Each
Pipe Insulation, Cold Water
0.8
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
132
Each
Water Heater, Electric 52 Gal.
1
Each
Steel Single 12'x12', Painted, Roll-up Door
2
Each
Pipe & Fittings, 10" Cast Iron
0.2
K Ln Ft
Steel, Painted, Exterior Door
2
Each
Pipe & Fittings, 6" Cast Iron
0.5
K Ln Ft
Built-up Roof
7158
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Steel, Painted, Interior Door
2
Each
Roof Drain, 4-6"
2
Each
Wood, Solid Core, Painted, Interior Door
5
Each
Pipe & Fittings, 4" Steel, Gas
0.2
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
5025
Sq Ft
Exhaust Fan, Roof Mounted, 5000 Cfm
2
Each
Sheetrock, Unstippled, Interior Wall Finish
1301
Sq Ft
Variable Air Volume Box
7
Each
Carpet, Nylon 20 oz., Low Traffic
636
Sq Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Concrete, Finished Flooring
6243
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
2
Each
Vinyl Tile Flooring
278
Sq Ft
Fire Sprinkler Head
42
Each
Acoustical Tile, Dropped, Ceiling
915
Sq Ft
Distribution Panel Board
2
Each
Metal Ceiling, Painted
6243
Sq Ft
Distribution Switch, Fused, <600 V
1
Each
Drinking Fountain, Refrigerated
2
Each
Fluorescent Lighting Fixture, 160w
95
Each
Lavatory, Vitreous China
12
Each
Receptacle, 120V, 15 Amp
96
Each
Service Sink, Iron Enamel
1
Each
Wiring Device, Switch
24
Each
Tankless Water Closet
7
Each
Fire Alarm Bell, 6"
2
Each
Urinal, Vitreous China
3
Each
Fire Alarm Control Panel
1
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Manual Pull Station
2
Each
K Ln
Pipe & Fittings, 2" Copper, Cold Water
1
Ft
Smoke Detector
25
Each
K Ln
Pipe & Fittings, 3/4" Copper, Cold Water
0.8
Ft
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
