UM = SF
Construction Cost Factor (CCF)
7.30/SF, based on data provided from USACE, deflated to FY04 $ using a deflation factor of
0.985
Sustainment Cost Factor (SCF)
.48/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 16,900 SF. Values shown are in FY04 $.
Replacement
Cost:
,996,370
Building GSFT: 16,900
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,896
,901
,844
,720
Unscheduled
,322
,388
,390
,246
Renewal &
Replacement:
||content||
,378
,851
,868
Total M&R Costs:
,218
,667
,085
,834
As % of replacement:
0.48%
0.62%
1.14%
1.40%
Per gsft:
||content||
.84
||content||
.11
.02
.48
Component
Quantity
UM
Component
Quantity
UM
Concrete Block, Exterior, 1st Floor
4225
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.6
K Ln Ft
Concrete Block, Exterior, 2nd Floor
4357
Sq Ft
Pipe Insulation, Cold Water
2
K Ln Ft
Steel, Painted, Exterior Door
2
Each
Pipe Insulation, Hot Water
0.6
K Ln Ft
Built-up Roof
8450
Sq Ft
Water Heater, Gas/Oil 75 Gph
1
Each
Steel, Painted, Interior Door
4
Each
Pipe & Fittings, 10" Cast Iron
0.2
K Ln Ft
Wood, Hollow Core, Painted, Interior Door
83
Each
Pipe & Fittings, 6" Cast Iron
0.9
K Ln Ft
Concrete Interior Steps
122
Sq Ft
Oil Storage Tank, 275 Gal.
1
Each
Metal Interior Railing, Painted
72
Ln Ft
Pipe & Fittings, 4" Steel, Gas
0.8
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
10000
Sq Ft
Variable Air Volume Box
10
Each
Sheetrock, Unstippled, Interior Wall Finish
10000
Sq Ft
Air Conditioner, Rooftop, 50 Ton
1
Each
Carpet, Nylon 20 oz., Low Traffic
12675
Sq Ft
Fire Sprinkler Head
85
Each
Concrete, Finished Flooring
1521
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Terrazzo Flooring
2282
Sq Ft
Distribution Panel Board
1
Each
Vinyl Tile Flooring
423
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
12
Each
Concrete, Finished Ceiling
16900
Sq Ft
Exit Lighting Fixture, w/ Battery
12
Each
Drinking Fountain, Refrigerated
4
Each
Fluorescent Lighting Fixture, 160w
238
Each
Lavatory, Vitreous China
18
Each
Incandescent Lighting Fixture, Basic, 100w
26
Each
Service Sink, Iron Enamel
2
Each
Receptacle, 120V, 15 Amp
400
Each
Tankless Water Closet
16
Each
Wiring Device, Switch
200
Each
Urinal, Vitreous China
5
Each
Fire Alarm Bell, 6"
4
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Manual Pull Station
4
Each
K Ln
Pipe & Fittings, 2" Copper, Cold Water
1.4
Ft
Smoke Detector
35
Each
K Ln
Pipe & Fittings, 3/4" Copper, Cold Water
1.4
Ft
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
