UM = SF
Construction Cost Factor (CCF)
7.00/SF, based on data provided from the TriService Committee, #11/1, deflated to FY04 $
using a deflation factor of 0.97.
Sustainment Cost Factor (SCF)
.28/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 897 SF. Values shown are in FY04 $.
Replacement
Cost:
3,696
Building GSFT: 897
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
5
3
7
1
Unscheduled
5
2
2
9
Renewal &
Replacement:
||content||
8
8
||content||
,290
Total M&R Costs:
0
||content||
,033
||content||
,637
,049
As % of replacement:
0.50%
0.83%
1.32%
1.65%
Per gsft:
||content||
.68
||content||
.15
||content||
.83
.28
Component
Quantity
UM
Wood Shingles, Unfinished- 1st Floor
1000
Sq Ft
Aluminum Fixed Window, 12 sf, 1st Floor
8
Each
Wood, Solid Core, Painted, Exterior Door
2
Each
Asphalt Shingle Roof
897
Sq Ft
Sheetrock, Unstippled, Interior Wall Finish
3000
Sq Ft
Concrete, Finished Flooring
897
Sq Ft
Sheetrock, Unstippled, Ceiling
897
Sq Ft
Flush Tank Water Closet
1
Each
Service Sink, Iron Enamel
1
Each
Urinal, Vitreous China
1
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.1
K Ln Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.1
K Ln Ft
Pipe Insulation, Cold Water
0.1
K Ln Ft
Pipe Insulation, Hot Water
0.1
K Ln Ft
Water Heater, Electric 52 Gal.
1
Each
Pipe & Fittings, 6" Cast Iron
0.1
K Ln Ft
Air Conditioner, Window, 1 Ton
1
Each
Incandescent Lighting Fixture, Basic, 100w
4
Each
Receptacle, 120V, 15 Amp
8
Each
Wiring Device, Switch
3
Each
Annual Sustainment Costs
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
