TRACES PBMW SYSTEM FOR WINDOWS
NAVFACENGCOM ANYDIV
ANYWHERE NAS
ASSEMBLY CATEGORY SUMMARY
CONSEPT DESIGN PHASE ESTIMATE
Report Started at Level: CHILD DEVELOPMENT CENTER I
ESTIMATOR: Paul Bryan McWilliam
SYSTEM/SUBSYSTEM/ASSEMBLY CATEGORY
QTY
UM
LABOR
MATERIAL
EQUIPMENT
TOTAL
Unit Cost
Unit Cost per
%
per WBS
Total Facility
UM
Scope
03 EXTERIOR CLOSURE
0301 EXTERIOR WALLS
030101 EXTERIOR SKIN
,109
,692
8
,410
030102 INSULATION & VAPOR BARRIER
6
||content||
3
030103 INTERIOR SKIN
,503
,321
0
,994
030108 EXTERIOR SOFFITS
3
,048
,780
TOTAL SUBSYSTEM 0301 EXTERIOR WALLS
,350
,317
0
,497
4.56%
Subsystem Units [SF]:
||content||
.000302 EXTERIOR WINDOWS
030201 WINDOWS
,827
,528
,408
TOTAL SUBSYSTEM 0302 EXTERIOR WINDOWS
,827
,528
,408
1.63%
Subsystem Units [SF]:
||content||
.000303 EXTERIOR PERSONNEL DOORS
030301 GLAZED DOORS
,715
,841
,624
030302 SOLID DOORS
7
,117
,763
TOTAL SUBSYSTEM 0303 EXTERIOR PERSONNEL DOORS
,342
,958
,387
1.56%
Sunsystem Units [EA]:
||content||
.00TOTAL SUBSYSTEM 03 EXTERIOR CLOSURE
,519
,803
0
1,292
7.75%
0
04 ROOFING
0401 ROOFING
040101 ROOF COVERINGS
,092
,612
||content||
,635
,339
040103 ROOF INSULATION & FILL
,128
,074
,250
12/29/1995
Costs are inclusive of all markups (Contract Cost).
Page No.
2
Previous Page
