TRACES PBMW SYSTEM FOR WINDOWS
NAVFACENGCOM ANYDIV
ANYWHERE NAS
ASSEMBLY CATEGORY SUMMARY
CONSEPT DESIGN PHASE ESTIMATE
Report Started at Level: CHILD DEVELOPMENT CENTER I
ESTIMATOR: Paul Bryan McWilliam
SYSTEM/SUBSYSTEM/ASSEMBLY CATEGORY
QTY
UM
LABOR
MATERIAL
EQUIPMENT
TOTAL
Unit Cost
Unit Cost per
%
per WBS
Total Facility
UM
Scope
090202 HOT WATER BOILERS AND PIPING
,208
,924
5
,476
090204 FUEL FIRED UNIT HEATERS
5
,179
,721
TOTAL SUBSYSTEM 0902 HEAT GENERATING SYSTEM
,733
,102
2
,197
2.73%
Subsystem Units [MBH]:
||content||
.000903 COOLING GENERATING SYSTEM
090301 CHILLED WATER SYSTEMS
,467
,407
5
,169
TOTAL SUBSYSTEM 0903 COOLING GENERATING SYSTEM
,467
,407
5
,169
3.01%
Subsystem Units [MBH]:
||content||
.000904 DISTRIBUTION SYSTEMS
090401 AIR DISTRIBUTION, COOLING AND HEATING
,311
,742
8
,631
090407 EXHAUST VENTILATION SYSTEMS
||content||
,294
,615
,959
TOTAL SUBSYSTEM 0904 DISTRIBUTION SYSTEMS
,605
,357
9
,590
4.22%
Subsystem Units [MBH]:
||content||
.000906 CONTROLS & INSTRUMENTATION
090601 HVAC CONTROLS
,123
,208
4
,585
TOTAL SUBSYSTEM 0906 CONTROLS & INSTRUMENTATION
,123
,208
4
,585
3.25%
Subsystem Units [MBH]:
||content||
.000907 SYSTEMS TESTING & BALANCING
090701 WATER SIDE TESTING & BALANCING, HEATING AND
||content||
,026
6
||content||
,546
COOLING
090702 AIR SIDE TESTING & BALANCING, HEATING & EXH SYST
,862
6
4
,572
TOTAL SUBSYSTEM 0907 SYSTEMS TESTING & BALANCING
,888
||content||
,032
9
,118
0.50%
Subsystem Units [MBH]:
||content||
.0012/29/1995
Costs are inclusive of all markups (Contract Cost).
Page No.
7
Previous Page
