TRACES PBMW SYSTEM FOR WINDOWS
NAVFACENGCOM ANYDIV
ANYWHERE NAS
ASSEMBLY CATEGORY SUMMARY
CONSEPT DESIGN PHASE ESTIMATE
Report Started at Level: CHILD DEVELOPMENT CENTER I
ESTIMATOR: Paul Bryan McWilliam
SYSTEM/SUBSYSTEM/ASSEMBLY CATEGORY
QTY
UM
LABOR
MATERIAL
EQUIPMENT
TOTAL
Unit Cost
Unit Cost per
%
per WBS
Total Facility
UM
Scope
0504 INTERIOR SPECIALTIES
050402 TOILET & BATH ACCESSORIES
0
,089
,859
050403 CHALKBOARDS & TACKBOARDS
6
0
050404 IDENTIFYING DEVICES
3
||content||
6
050405 LOCKERS
8
,194
,864
050406 SHELVING
7
,756
,478
050407 FIRE EXTINGUISHER CABINETS
1
,277
,915
TOTAL SUBSYSTEM 0504 INTERIOR SPECIALTIES
,200
,983
,279
1.90%
0505 CASEWORK
050501 COUNTERS
||content||
050502 CABINETS
,561
,946
,604
TOTAL SUBSYSTEM 0505 CASEWORK
,561
,956
,615
2.76%
TOTAL SYSTEM 05 INTERIOR CONSTRUCTION
,333
8,275
2
9,489
12.51%
06 INTERIOR FINISHES
0601 WALL FINISHES
060102 PLASTER WALL FINISHES
8
||content||
,088
||content||
,526
060103 GYPSUM WALLBOARD FINISHES
,070
,372
0
,772
2
7
5
060105 PAINTING TO WALL
,112
,252
,461
060106 WALL COVERINGS
,741
,031
,826
060107 ACOUSTICAL TILES & PANELS TO WALLS
9
||content||
,082
,066
,502
,553
2
,596
3.80%
0602 FLOORING & FLOOR FINISHES
060201 TILE FLOOR FINISHES
2
8
||content||
,136
12/29/1995
Costs are inclusive of all markups (Contract Cost).
Page No.
4