TRACES PBMW SYSTEM FOR WINDOWS
NAVFACENGCOM ANYDIV
ANYWHERE NAS
ASSEMBLY CATEGORY SUMMARY
CONSEPT DESIGN PHASE ESTIMATE
Report Started at Level: CHILD DEVELOPMENT CENTER I
ESTIMATOR: Paul Bryan McWilliam
SYSTEM/SUBSYSTEM/ASSEMBLY CATEGORY
QTY
UM
LABOR
MATERIAL
EQUIPMENT
TOTAL
Unit Cost
Unit Cost per
%
per WBS
Total Facility
UM
Scope
0401 ROOFING
040105 ROOF OPENINGS & SUPPORTS
9
0
9
040106 GUTTERS AND DOWNSPOUTS
8
||content||
,101
,009
TOTAL SUBSYSTEM 0401 ROOFING
,377
,097
||content||
,723
3,197
7.19%
Subsystem Units [SF]:
TOTAL SYSTEM 04 ROOFING
,377
,097
||content||
,732
3,197
7.19%
0
05 INTERIOR CONSTRUCTION
0501 PARTITIONS
050101 FIXED PARTITIONS
,236
,065
9
,480
050103 RETRACTABLE PARTITIONS
,460
,731
,287
050104 INTERIOR BALUSTRADES & SCREENS
9
1
050105 INTERIOR WINDOWS
2
,090
,832
050106 GLAZED PARTITIONS & STOREFRONTS
6
||content||
,349
||content||
,589
TOTAL SUBSYSTEM 0501 PARTITIONS
,718
,094
7
,109
3.98%
Subsystem Units [SF]: 9,149
.24
0502 INTERIOR PERSONNEL DOORS
050201 STANDARD INTERIOR DOORS
,754
,275
9
,298
050202 GLAZED INTERIOR DOORS
,595
,887
||content||
,557
050203 FIRE DOORS
||content||
,504
,079
,630
TOTAL SUBSYSTEM 0502 INTERIOR PERSONNEL DOORS
,853
,241
1
,485
3.87%
Subsystem Units [LEF]: 79
2.35
0504 INTERIOR SPECIALTIES
050401 COMPARTMENTS, CUBICLES, AND TOILET PARTITIONS
9
,119
,508
12/29/1995
Costs are inclusive of all markups (Contract Cost).
Page No.
3