TRACES PBMW SYSTEM FOR WINDOWS
NAVFACENGCOM ANYDIV
ANYWHERE NAS
ASSEMBLY CATEGORY SUMMARY
CONSEPT DESIGN PHASE ESTIMATE
Report Started at Level: CHILD DEVELOPMENT CENTER I
ESTIMATOR: Paul Bryan McWilliam
SYSTEM/SUBSYSTEM/ASSEMBLY CATEGORY
QTY
UM
LABOR
MATERIAL
EQUIPMENT
TOTAL
Unit Cost
Unit Cost per
%
per WBS
Total Facility
UM
Scope
0602 FLOORING & FLOOR FINISHES
060204 RESILIENT FLOORING
3
,207
,062
060205 CARPETING
,242
,502
,796
060206 MASONRY & STONE FLOORING
3
5
||content||
,123
TOTAL SUBSYSTEM 0602 FLOORING & FLOOR FINISHES
,759
,266
,118
1.68%
0603 CEILING & CEILING FINISHES
060303 GYPSUM WALLBOARD CEILING FINISHES
||content||
,267
||content||
,320
,622
||content||
,496
,421
,956
060306 PAINTING & STAINING CEILINGS
8
2
7
060307 SUSPENSION SYSTEM
,959
,305
5
,409
TOTAL SUBSYSTEM 0603 CEILING & CEILING FINISHES
,889
,728
7
,844
1.52%
TOTAL SYSTEM 06 INTERIOR FINISHES
,150
,546
3
0,559
7.01%
08 PLUMBING
0801 PLUMBING FIXTURES
080101 WATER CLOSETS
||content||
,120
,062
,225
080102 URINALS
3
6
||content||
,086
080103 LAVATORIES
||content||
,057
,116
,213
080104 SINKS
3
||content||
,248
,021
080106 DRINKING FOUNTAINS & COOLERS
1
9
9
080190 OTHER PLUMBING FIXTURES
0
||content||
,728
||content||
,872
TOTAL SUBSYSTEM 0801 PLUMBING FIXTURES
,443
,740
2
,315
1.28%
Subsystem Units [EA]: 41
6.71
0802 DOMESTIC WATER SUPPLY
080201 PIPE & FITTINGS
,089
,887
6
,382
12/29/1995
Costs are inclusive of all markups (Contract Cost).
Page No.
5