TRACES PBMW SYSTEM FOR WINDOWS
NAVFACENGCOM ANYDIV
ANYWHERE NAS
ASSEMBLY CATEGORY SUMMARY
CONSEPT DESIGN PHASE ESTIMATE
Report Started at Level: CHILD DEVELOPMENT CENTER I
ESTIMATOR: Paul Bryan McWilliam
SYSTEM/SUBSYSTEM/ASSEMBLY CATEGORY
QTY
UM
LABOR
MATERIAL
EQUIPMENT
TOTAL
Unit Cost
Unit Cost per
%
per WBS
Total Facility
UM
Scope
17 SITE PREPARATION
1701 SITE CLEARING
170101 CLEARING
,426
,227
,653
170102 TREE REMOVAL
8
,282
,630
170103 STUMP REMOVAL
||content||
,391
,128
,519
170105 GRUBBING
7
||content||
,199
||content||
,556
TOTAL SUBSYSTEM 17 SITE PREPARATION
,522
,835
,358
1.49%
Subsystem units [ACRE]:
1702 SITE DEMOLITION & RELOCATION
170204 DEBRIS DISPOSAL
,634
,634
TOTAL SUBSYSTEM 1702 SITE DEMOLITION & RELOCATION
,634
,634
6.10%
Subsystem Units [SY]:
1703 SITE EARTHWORK
170301 GRADING
,265
,938
,203.00
170302 COMMON EXCAVATION & DISPOSAL
,398
||content||
,602
,914
,915.00
170304 FILL & BORROW
,715
,601
,253
,569.00
170305 COMPACTION
,171
||content||
,357
,528.00
170310 TEMPORARY DEWATERING
1
4.00
TOTAL SUBSYSTEM 1703 SITE EARTHWORK
,561
,385
,463
,409
4.21%
Subsystem Units [CY]:
0.0
1704 SITE CLEANUP
170401 SITE CLEANUP
4
0.00
TOTAL SUBSYSTEM 1704 SITE CLEANUP
4
0.00
Subsystem Units [SY]:
12/29/1995
Costs are inclusive of all markups (Contract Cost).
Page No.
10