TRACES PBMW SYSTEM FOR WINDOWS
NAVFACENGCOM ANYDIV
ANYWHERE NAS
ASSEMBLY CATEGORY SUMMARY
CONSEPT DESIGN PHASE ESTIMATE
Report Started at Level: CHILD DEVELOPMENT CENTER I
ESTIMATOR: Paul Bryan McWilliam
SYSTEM/SUBSYSTEM/ASSEMBLY CATEGORY
QTY
UM
LABOR
MATERIAL
EQUIPMENT
TOTAL
Unit Cost
Unit Cost per
%
per WBS
Total Facility
UM
Scope
1805 LANDSCAPING
180501 FINE GRADING & SOIL PREPARATION
1
4
180504 SEEDING & SODDING
9
||content||
,958
,079
,916
TOTAL SUBSYSTEM 1805 LANDSCAPING
1
||content||
,958
,231
,110
0.36%
Subsystem Units [SY]:
TOTAL SYSTEM 18 SITE IMPROVEMENTS
,059
,864
,407
,331
3.44%
19 SITE CIVIL/MECHANICAL UNITS
1901 WATER SUPPLY & DISTRIBUTION SYSTEMS
190102 POTABLE WATER DISTRIBUTION
,435
,913
||content||
,302
,650
TOTAL SUBSYSTEM 190102 POTABLE WATER DISTRIBUTION
,435
,913
||content||
,302
,650
2.07%
Subsystem Units [LF]:
1902 SANITARY SEWER SYSTEMS
190201 SANITARY SEWER PIPING
||content||
,583
,280
||content||
,136
,998
190202 SANITARY SEWER MANHOLES & CLEANOUTS
4
||content||
,956
2
,662
TOTAL SUBSYSTEM 1902 SANITARY SEWER SYSTEMS
,077
,236
||content||
,347
,660
0.81%
Subsystem Units [LF]:
1903 STORM SEWER SYSTEMS
190301 STORM SEWER PIPING
,186
,154
8
,048
190304 CULVERTS
1
,505
5
,682
190399 OTHER STORM SEWER
4
0
TOTAL SUBSYSTEM 1903 STORM SEWER SYSTEMS
,800
,574
||content||
,326
,700
2.14%
Subsystem Units [LF]:
12/29/1995
Costs are inclusive of all markups (Contract Cost).
Page No.
12