TRACES PBMW SYSTEM FOR WINDOWS
NAVFACENGCOM ANYDIV
ANYWHERE NAS
ASSEMBLY CATEGORY SUMMARY
CONSEPT DESIGN PHASE ESTIMATE
Report Started at Level: CHILD DEVELOPMENT CENTER I
ESTIMATOR: Paul Bryan McWilliam
SYSTEM/SUBSYSTEM/ASSEMBLY CATEGORY
QTY
UM
LABOR
MATERIAL
EQUIPMENT
TOTAL
Unit Cost
Unit Cost per
%
per WBS
Total Facility
UM
Scope
190505 OVERHEAD STEAM SYSTEMS
,902
,915
2
,339
190505 TRENCH BOXES
,646
,722
,325
,693
TOTAL SUBSYSTEM 1905 HEATING DISTRIBUTION SYSTEMS
,548
,637
,847
,033
4.60%
Subsystem Units [LF]:
1906 COOLING DISTRIBUTION SYSTEMS
190601 OVERHEAD COOLING SYSTEMS
,890
,654
,822
,366
TOTAL SUBSYSTEM 1906 COOLING DISTRIBUTION SYSTEMS
,890
,654
,822
,366
4.97%
Subsystem Units [LF]:
1907 NATURAL & PROPANE GAS DISTRIBUTION SYSTEM
190701 GAS DISTRIBUTION PIPING
||content||
,141
,186
,411
TOTAL SUBSYSTEM 1907 NATURAL & PROPANE GAS
||content||
,141
,186
,411
0.86%
DISTRIBUTION SYSTEM
Subsystem Units [LF]:
TOTAL SUBSYSTEM 19 SITE CIVIL/MECHANICAL UTILITIES
,892
0,201
,727
1,820
15.45%
20 SITE ELECTRICAL UTILITIES
2002 EXTERIOR ELECTRICAL DISTRIBUTION
200205 UNDERGROUND ELECTRIC CONDUCTORS
,416
,126
0
,523
200206 DUCTBANKS, MANHOLES, HANDHOLES & RACEWAYS
,203
,716
9
,348
TOTAL SUBSYSTEM 2002 EXTERIOR ELECTRICAL DISTRIBUTION
,620
,842
||content||
,409
,871
3.61%
Subsystem Units [LF]:
12/29/1995
Costs are inclusive of all markups (Contract Cost).
Page No.
13