TRACES PBMW SYSTEM FOR WINDOWS
NAVFACENGCOM ANYDIV
ANYWHERE NAS
ASSEMBLY CATEGORY SUMMARY
CONSEPT DESIGN PHASE ESTIMATE
Report Started at Level: CHILD DEVELOPMENT CENTER I
ESTIMATOR: Paul Bryan McWilliam
SYSTEM/SUBSYSTEM/ASSEMBLY CATEGORY
QTY
UM
LABOR
MATERIAL
EQUIPMENT
TOTAL
Unit Cost
Unit Cost per
%
per WBS
Total Facility
UM
Scope
TOTAL SYSTEM 17 SITE PREPARATION
,218
,019
,344
,581
6.10%
18 SITE IMPROVEMENTS
1801 ROADWAYS
180101 BASES AND SUBBASES
9
,675
5
,379
180102 DRAINS, INLETS, CURBS & GUTTERS
||content||
,777
,161
9
,348
180103 PAVED SURFACES
7
,412
6
,156
TOTAL SUBSYSTEM 1801 ROADWAYS
,723
,248
||content||
,910
,882
1.52%
Subsystem Units [CY]:
1802 PARKING LOTS
180202 DRAINS, CURBS & GUTTERS
||content||
,960
,423
6
,529
180204 MARKINGS & SIGNAGE
3
TOTAL SUBSYSTEM 1802 PARKING LOTS
,027
,456
9
,632
0.67%
Subsystem Units [SPA]:
1803 WALKS, STEPS, RAMPS & TERRACES
180303 PAVED SURFACES
,536
,020
,647
TOTAL SUBSYSTEM 1803 WALKS, STEPS, RAMPS & TERRACES
,536
,020
,647
0.60%
Subsystem Units [SF]:
1804 SITE DEVELOPMENT
180401 FENCING & GATES
1
,182
,060
TOTAL SUBSYSTEM 1804 SITE DEVELOPMENT
1
,182
,060
0.28%
Subsystem Units [EA]:
12/29/1995
Costs are inclusive of all markups (Contract Cost).
Page No.
11