TRACES PBMW SYSTEM FOR WINDOWS
NAVFACENGCOM ANYDIV
ANYWHERE NAS
ASSEMBLY CATEGORY SUMMARY
CONSEPT DESIGN PHASE ESTIMATE
Report Started at Level: CHILD DEVELOPMENT CENTER I
ESTIMATOR: Paul Bryan McWilliam
SYSTEM/SUBSYSTEM/ASSEMBLY CATEGORY
QTY
UM
LABOR
MATERIAL
EQUIPMENT
TOTAL
Unit Cost
Unit Cost per
%
per WBS
Total Facility
UM
Scope
TOTAL SUBSYSTEM 1101 SERVICE AND DISTRIBUTION
,842
,897
1
,950
3.62%
Subsystem Units [AMP]:
||content||
.001102 LIGHTING & BRANCH WIRING
110201 BRANCH WIRING
,190
,455
,727
110202 LIGHTING EQUIPMENT
,072
,738
5
,025
TOTAL SUBSYSTEM 1102 LIGHTING & BRANCH WIRING
,262
,193
7
,752
4.02%
TOTAL SYSTEM 11 ELECTRIC POWER & LIGHTING
,104
,090
8
9,702
7.64%
12 ELECTRICAL SYSTEMS
1201 COMMUNICATION, SECURITY & ALARM SYSTEMS
120101 FIRE ALARM SYSTEMS
,324
,407
1
,863
120103 TELEPHONE SYSTEMS
||content||
,026
5
||content||
,852
120107 TELEVISION SYSTEMS
8
||content||
,317
||content||
,658
TOTAL SUBSYSTEM 1201 COMMUNICATION, SECURITY, &
,688
,539
5
,372
1.84%
ALARM SYSTEMS
TOTAL SYSTEM 12 ELECTRICAL SYSTEMS
,688
,539
5
,372
13 EQUIPMENT
1301 FIXED & MOVEABLE EQUIPMENT
130108 MISC. COMMON FIXED & MOVEABLE EQUIPMENT
0
,031
,255
TOTAL SUBSYSTEM 1301 FIXED & MOVEABLE EQUIPMENT
0
,031
,255
0.16%
TOTAL SYSTEM 13 EQUIPMENT
0
,031
,255
0.16%
12/29/1995
Costs are inclusive of all markups (Contract Cost).
Page No.
9
Previous Page
